Valuation: CP AXTRGDS

Market Cap 15TCr 438.32Cr 393.26Cr 363.59Cr 329.29Cr 615.19Cr 42TCr 622.63Cr 4.35TCr 1.73TCr 22TCr 1.64TCr 1.61TCr 69TCr P/E 2026 *
16.5x
P/E 2027 * 14.5x
Enterprise Value 27TCr 806.78Cr 723.84Cr 669.22Cr 606.09Cr 1.13TCr 77TCr 1.15TCr 8TCr 3.19TCr 40TCr 3.03TCr 2.96TCr 1,27600Cr EV / Sales 2026 *
0.51x
EV / Sales 2027 * 0.5x
Free-Float
14.42%
Yield 2026 *
4.54%
Yield 2027 * 5.06%
1 day+2.08%
3 months+2.08%
6 months-5.77%
Current year-38.75%
Current year 6.05
Extreme 6.05
16
1 year 6.05
Extreme 6.05
16
3 years 6.05
Extreme 6.05
24
5 years 6.05
Extreme 6.05
24
10 years 6.05
Extreme 6.05
24
Change 5-day change 1-year change 3-year change Capi.($)
+2.08%-.--% - - 438.37Cr
-0.97%-1.43%+6.48%+77.35% 44TCr
-1.00%-4.79%-3.80%+56.96% 15TCr
+0.65%-2.45%+53.06%+36.78% 6.72TCr
-2.86%-1.93%-20.58%-26.22% 4.51TCr
-1.06%-1.31%+10.40%+111.38% 3.9TCr
-0.53%-4.32%+24.03%+5.40% 2.8TCr
+2.85%+1.26%+23.72%+15.67% 2.32TCr
-1.61%-2.44%-24.34%+23.85% 1.4TCr
-1.59%+1.23%+12.17%+50.79% 1.33TCr
Average -0.36%-1.69%+9.02%+39.11% 9.15TCr
Weighted average by Cap. -0.67%-1.60%+7.71%+60.64%

Financials

2026 *2027 *
Net sales 53TCr 1.57TCr 1.41TCr 1.3TCr 1.18TCr 2.21TCr 1,49700Cr 2.23TCr 16TCr 6.21TCr 78TCr 5.9TCr 5.77TCr 2,48700Cr 54TCr 1.61TCr 1.45TCr 1.34TCr 1.21TCr 2.26TCr 1,53600Cr 2.29TCr 16TCr 6.37TCr 80TCr 6.05TCr 5.93TCr 2,55200Cr
Net income 893.53Cr 26Cr 24Cr 22Cr 20Cr 37Cr 2.52TCr 38Cr 262.32Cr 104.48Cr 1.32TCr 99Cr 97Cr 4.18TCr 1.01TCr 30Cr 27Cr 25Cr 23Cr 42Cr 2.85TCr 43Cr 297.18Cr 118.37Cr 1.49TCr 112.44Cr 110.07Cr 4.74TCr
Net Debt 12TCr 368.46Cr 330.58Cr 305.64Cr 276.8Cr 517.14Cr 35TCr 523.4Cr 3.65TCr 1.46TCr 18TCr 1.38TCr 1.35TCr 58TCr 12TCr 362.19Cr 324.96Cr 300.44Cr 272.1Cr 508.35Cr 34TCr 514.49Cr 3.59TCr 1.43TCr 18TCr 1.36TCr 1.33TCr 57TCr
Projected Income Statement - Annual - CP AXTRGDS
Logo CP AXTRGDS
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - CP AXTRGDS
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
18
Last Close Price
14.20THB
Average target price
14.88THB
Spread / Average Target
+4.77%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CP AXTRGDS