Valuation: Cosmos Technology International Berhad

Market Cap 6.93Cr 1.7Cr 1.49Cr 1.38Cr 1.27Cr 2.41Cr 162.65Cr 2.46Cr 17Cr 6.42Cr 80Cr 6.38Cr 6.24Cr 276.3Cr P/E 2024
54.5x
P/E 2025 -8.72x
Enterprise Value 4.58Cr 1.12Cr 98.42L 90.87L 83.97L 1.59Cr 107.45Cr 1.62Cr 11Cr 4.24Cr 53Cr 4.21Cr 4.12Cr 182.53Cr EV / Sales 2024
3.33x
EV / Sales 2025 2.66x
Free-Float
7.5%
Yield 2024 *
-
Yield 2025 1.67%
24/06 Cosmos Technology International Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026 CI
27/03 Cosmos Technology International Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026 CI
29/12 Cosmos Technology International Berhad Reports Earnings Results for the Second Quarter and Six Months Ended October 31, 2025 CI
20/11 Cosmos Technology International says unit accepts tender for water asset equipment in Johor RE
07/11 Dato? Foong Wei Kuong completed the acquisition of 2% stake in Cosmos Technology International Berhad from MSM International Limited. CI
15/25/15 Msm international to dispose 4% stake in Cosmos Technology International for 4 million RGT RE
15/25/15 Dato? Chong Toh Wee completed the acquisition of 2% stake in Cosmos Technology International Berhad from MSM International Limited for MYR 2 million. CI
15/25/15 Dato? Foong Wei Kuong entered into share sale agreement to acquire 2% stake in Cosmos Technology International Berhad from MSM International Limited for MYR 2 million. CI
06/25/06 38,475,195 Ordinary Shares of Cosmos Technology International Berhad are subject to a Lock-Up Agreement Ending on 6-OCT-2025. CI
29/25/29 Cosmos Technology International Berhad Reports Earnings Results for the First Quarter Ended July 31, 2025 CI
29/25/29 Cosmos Technology International Berhad Announces of Company Registered Office Address Change, Effective Date 01 Oct 2025 CI
26/25/26 Cosmos Technology International Berhad Reports Earnings Results for the Full Year Ended April 30, 2025 CI
30/25/30 Cosmos Technology International Appoints Zakaria Bin Arshad As Independent And Non Executive Chairman RE
Manager TitleAgeSince
Chief Executive Officer 57 14/05/2019
Chief Tech/Sci/R&D Officer 46 01/01/2020
Sales & Marketing 41 09/07/2019
Director TitleAgeSince
Chairman 67 01/06/2025
Director/Board Member 57 14/05/2019
Director/Board Member 50 01/12/2021
Change 5-day change 1-year change 3-year change Capi.($)
+11.54%+70.59% - - 1.54Cr
-2.41%-2.62%+32.77%+139.04% 12TCr
-5.26%-8.91%+77.91%+40.96% 4.08TCr
-2.66%-5.52%-12.19%+16.09% 3.08TCr
-3.22%-2.63%+48.00%+55.01% 3.04TCr
-2.81%-1.09%+45.33%-8.32% 2.82TCr
-1.37%-3.14%+11.64%+41.70% 2.88TCr
-1.97%+0.98%-9.89%+5.98% 2.87TCr
-4.08%-13.23% - - 2.59TCr
-1.88%-4.52%+33.32%+48.50% 2.41TCr
Average -1.35%-2.78%+28.36%+42.37% 3.98TCr
Weighted average by Cap. -2.70%-2.57%+31.12%+68.98%

Financials

2024 2025
Net sales 3.58Cr 87.84L 77.04L 71.13L 65.73L 1.25Cr 84Cr 1.27Cr 8.55Cr 3.32Cr 41Cr 3.3Cr 3.23Cr 142.88Cr 2.01Cr 49.22L 43.17L 39.85L 36.83L 69.8L 47Cr 71.2L 4.79Cr 1.86Cr 23Cr 1.85Cr 1.81Cr 80Cr
Net income 22.95L 6L 5L 5L 4L 8L 5.39Cr 8L 54.8L 21.29L 2.64Cr 21.14L 20.68L 9.16Cr -88.28L -21.65L -18.99L -17.53L -16.2L -30.71L -21Cr -31.32L -2.11Cr -81.9L -10Cr -81.31L -79.53L -35Cr
Net Debt -50.45L -12.37L -10.85L -10.02L -9L -17.55L -12Cr -17.9L -1.2Cr -46.8L -5.8Cr -46.47L -45.45L -20Cr -2.35Cr -57.65L -50.56L -46.68L -43.14L -81.76L -55Cr -83.4L -5.61Cr -2.18Cr -27Cr -2.16Cr -2.12Cr -94Cr
Logo Cosmos Technology International Berhad
Cosmos Technology International Berhad is a Malaysia-based investment holding company. The Company is principally engaged in the distribution and servicing of fluid control products and fabricated metal parts for industrial applications in the water and wastewater industries. The Company operates through one segment, which is Distribution. The Distribution segment focuses on the distribution of industrial automation and control instrumentation and the servicing of fluid control products. The Company provides instrumentation services, including consultation and advice, design and integration of telemetry systems, installation and commissioning of instruments, and calibration and testing of instruments. Additionally, it offers maintenance training and after-sales services for fluid control and telemetry systems and equipment. The Company has invested in its subsidiary, Cosmos Instruments Sdn. Bhd., a provider of fluid control products for Malaysia’s water and wastewater industries.
Employees
-