Valuation: Cosmos Technology International Berhad

Market Cap 6.93Cr 1.7Cr 1.47Cr 1.37Cr 1.26Cr 2.38Cr 161.83Cr 2.42Cr 16Cr 6.35Cr 81Cr 6.37Cr 6.23Cr 270.15Cr P/E 2024
54.5x
P/E 2025 -8.72x
Enterprise Value 4.58Cr 1.12Cr 97.35L 90.61L 83.2L 1.57Cr 106.91Cr 1.6Cr 11Cr 4.19Cr 53Cr 4.21Cr 4.11Cr 178.46Cr EV / Sales 2024
3.33x
EV / Sales 2025 2.66x
Free-Float
7.5%
Yield 2024 *
-
Yield 2025 1.67%
29/07 Cosmos Technology International Arm Clinches Order Worth MYR4.8 Million MT
24/06 Cosmos Technology International Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026 CI
27/03 Cosmos Technology International Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026 CI
29/12 Cosmos Technology International Berhad Reports Earnings Results for the Second Quarter and Six Months Ended October 31, 2025 CI
20/11 Cosmos Technology International says unit accepts tender for water asset equipment in Johor RE
07/11 Dato? Foong Wei Kuong completed the acquisition of 2% stake in Cosmos Technology International Berhad from MSM International Limited. CI
15/25/15 Msm international to dispose 4% stake in Cosmos Technology International for 4 million RGT RE
15/25/15 Dato? Chong Toh Wee completed the acquisition of 2% stake in Cosmos Technology International Berhad from MSM International Limited for MYR 2 million. CI
15/25/15 Dato? Foong Wei Kuong entered into share sale agreement to acquire 2% stake in Cosmos Technology International Berhad from MSM International Limited for MYR 2 million. CI
06/25/06 38,475,195 Ordinary Shares of Cosmos Technology International Berhad are subject to a Lock-Up Agreement Ending on 6-OCT-2025. CI
29/25/29 Cosmos Technology International Berhad Reports Earnings Results for the First Quarter Ended July 31, 2025 CI
29/25/29 Cosmos Technology International Berhad Announces of Company Registered Office Address Change, Effective Date 01 Oct 2025 CI
26/25/26 Cosmos Technology International Berhad Reports Earnings Results for the Full Year Ended April 30, 2025 CI
Manager TitleAgeSince
Chief Executive Officer 57 14/05/2019
Chief Tech/Sci/R&D Officer 46 01/01/2020
Corporate Secretary - 18/09/2024
Director TitleAgeSince
Director/Board Member 57 14/05/2019
Director/Board Member 61 01/12/2021
Director/Board Member 50 01/12/2021
Change 5-day change 1-year change 3-year change Capi.($)
+11.54%+70.59% - - 1.7Cr
+1.43%-1.11%+37.13%+140.60% 12TCr
-14.70%-10.69%+38.51%+46.62% 4.18TCr
-1.11%-1.21%+11.20%+27.32% 3.24TCr
+0.08%+1.69%+39.27%+36.26% 3.08TCr
+0.98%-1.00%+37.30%+1.20% 2.78TCr
+0.27%+1.20%+16.95%+43.12% 2.76TCr
+0.13%-2.32%-17.73%+4.36% 2.73TCr
+0.97%-1.91%+34.80%+45.15% 2.44TCr
+10.86%+28.07% - - 2.27TCr
Average +0.99%+3.64%+24.68%+43.08% 3.98TCr
Weighted average by Cap. -0.51%+2.18%+28.71%+70.73%

Financials

2024 2025
Net sales 3.58Cr 87.66L 76.2L 70.93L 65.12L 1.23Cr 84Cr 1.25Cr 8.36Cr 3.28Cr 42Cr 3.29Cr 3.22Cr 139.69Cr 2.01Cr 49.12L 42.7L 39.74L 36.49L 68.91L 47Cr 69.97L 4.68Cr 1.84Cr 23Cr 1.84Cr 1.8Cr 78Cr
Net income 22.95L 6L 5L 5L 4L 8L 5.36Cr 8L 53.58L 21.03L 2.67Cr 21.1L 20.63L 8.95Cr -88.28L -21.61L -18.78L -17.48L -16.05L -30.31L -21Cr -30.78L -2.06Cr -80.89L -10Cr -81.16L -79.37L -34Cr
Net Debt -50.45L -12.35L -10.74L -10L -9L -17.32L -12Cr -17.59L -1.18Cr -46.23L -5.87Cr -46.38L -45.36L -20Cr -2.35Cr -57.53L -50.01L -46.55L -42.74L -80.71L -55Cr -81.96L -5.49Cr -2.15Cr -27Cr -2.16Cr -2.11Cr -92Cr
Logo Cosmos Technology International Berhad
Cosmos Technology International Berhad is a Malaysia-based investment holding company. The Company is principally engaged in the distribution and servicing of fluid control products and fabricated metal parts for industrial applications in the water and wastewater industries. The Company operates through one segment, which is Distribution. The Distribution segment focuses on the distribution of industrial automation and control instrumentation and the servicing of fluid control products. The Company provides instrumentation services, including consultation and advice, design and integration of telemetry systems, installation and commissioning of instruments, and calibration and testing of instruments. Additionally, it offers maintenance training and after-sales services for fluid control and telemetry systems and equipment. The Company has invested in its subsidiary, Cosmos Instruments Sdn. Bhd., a provider of fluid control products for Malaysia’s water and wastewater industries.
Employees
-