Stock COS COSMOS INSURANCE COMPANY PUBLIC LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cosmos Insurance Company Public Ltd.

Equities

COS

CY0005220310

Property & Casualty Insurance

End-of-day quote CYPRUS S.E.
Other stock markets
 03:30:00 16/04/2024 am IST 		5-day change 1st Jan Change
0.11 EUR +5.77% Intraday chart for Cosmos Insurance Company Public Ltd. -.--% +96.43%
29/03 Cosmos Insurance Company Public Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Cosmos Insurance Company Public Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.977 1.977 2.824 3.389 2.542 3.163
Enterprise Value (EV) 1 0.0686 0.2254 1.265 1.844 0.596 1.312
P/E ratio -2.28 x -1.98 x 10.3 x 10.5 x 7.9 x 1.59 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.13 x 0.19 x 0.24 x 0.19 x 0.16 x
EV / Revenue 0 x 0.01 x 0.08 x 0.13 x 0.04 x 0.06 x
EV / EBITDA -0.16 x -0.25 x 1.46 x 3.4 x 1 x 0.56 x
EV / FCF 0.11 x 0.22 x -6.5 x -4.23 x 1.31 x 0.22 x
FCF Yield 876% 449% -15.4% -23.6% 76.3% 452%
Price to Book 0.2 x 0.23 x 0.3 x 0.35 x 0.25 x 0.29 x
Nbr of stocks (in thousands) 56,484 56,484 56,484 56,484 56,484 56,484
Reference price 2 0.0350 0.0350 0.0500 0.0600 0.0450 0.0560
Announcement Date 24/04/19 29/05/20 07/04/21 31/03/22 31/03/23 29/03/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.34 15.28 14.95 14.36 13.58 20.29
EBITDA 1 -0.4273 -0.9012 0.8684 0.5427 0.597 2.341
EBIT 1 -0.6077 -1.073 0.7183 0.4041 0.4635 2.189
Operating Margin -3.5% -7.02% 4.8% 2.81% 3.41% 10.79%
Earnings before Tax (EBT) 1 -0.6227 -1.117 0.3631 0.3339 0.4226 2.149
Net income 1 -0.6565 -0.9966 0.2745 0.3219 0.3219 1.989
Net margin -3.79% -6.52% 1.84% 2.24% 2.37% 9.8%
EPS 2 -0.0153 -0.0176 0.004860 0.005699 0.005698 0.0352
Free Cash Flow 1 0.6016 1.012 -0.1946 -0.4362 0.4549 5.934
FCF margin 3.47% 6.62% -1.3% -3.04% 3.35% 29.24%
FCF Conversion (EBITDA) - - - - 76.2% 253.5%
FCF Conversion (Net income) - - - - 141.31% 298.44%
Dividend per Share - - - - - -
Announcement Date 24/04/19 29/05/20 07/04/21 31/03/22 31/03/23 29/03/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.91 1.75 1.56 1.54 1.95 1.85
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.6 1.01 -0.19 -0.44 0.45 5.93
ROE (net income / shareholders' equity) -6.82% -10.8% 3.04% 3.39% 3.25% 20.1%
ROA (Net income/ Total Assets) -1.22% -2.14% 1.45% 0.77% 0.83% 4.58%
Assets 1 53.88 46.67 18.99 41.8 38.87 43.45
Book Value Per Share 2 0.1700 0.1600 0.1600 0.1700 0.1800 0.1900
Cash Flow per Share 2 0.0400 0.0300 0.0300 0.0300 0.0400 0.0300
Capex 1 0.05 0.06 0.06 0.03 0.07 0.14
Capex / Sales 0.28% 0.39% 0.41% 0.22% 0.48% 0.68%
Announcement Date 24/04/19 29/05/20 07/04/21 31/03/22 31/03/23 29/03/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Insurance - Automobile

1st Jan change Capi.
COSMOS INSURANCE COMPANY PUBLIC LTD. Stock Cosmos Insurance Company Public Ltd.
+96.43% 67.44L
PICC PROPERTY AND CASUALTY COMPANY LIMITED Stock PICC Property and Casualty Company Limited
+12.50% 2.93TCr
TRYG A/S Stock Tryg A/S
-2.11% 1.29TCr
ADMIRAL GROUP PLC Stock Admiral Group plc
+1.53% 1.04TCr
QUÁLITAS CONTROLADORA, S.A.B. DE C.V. Stock Quálitas Controladora, S.A.B. de C.V.
+14.57% 465.98Cr
PORTO SEGURO S.A. Stock Porto Seguro S.A.
+5.95% 379.14Cr
MERCURY GENERAL CORPORATION Stock Mercury General Corporation
+53.07% 316.22Cr
HAGERTY, INC. Stock Hagerty, Inc.
+15.00% 77Cr
ROADZEN, INC. Stock Roadzen, Inc.
-26.52% 26Cr
THE FIRST INSURANCE CO., LTD. Stock The First Insurance Co., Ltd.
+32.35% 24Cr
Insurance - Automobile
  1. Stock Market
  2. Equities
  3. COS Stock
  4. Financials Cosmos Insurance Company Public Ltd.