|
Delayed
OTC Markets
08:44:35 05/10/2021 pm IST
|
5-day change | 1st Jan Change | ||
| 4.510 USD | -5.65% |
|
-2.45% | - |
| 10/10 | Cosmos Health Inc. Reaffirms Revenue Guidance for Fiscal 2026 | CI |
| 10/10 | Cosmos Health Inc. Announces Preliminary Revenue Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Cosmos Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48.22 | 18.78 | 14.06 | 17.39 | 27.93 | - | - |
| Change | - | -61.06% | -25.13% | 23.7% | 60.58% | - | - |
| Enterprise Value (EV) | 48.22 | 18.78 | 14.06 | 17.39 | 27.93 | 27.93 | 27.93 |
| Change | - | -61.06% | -25.13% | 23.7% | 60.58% | 0% | 0% |
| P/E | -0.14x | -0.66x | -0.57x | -0.79x | -1.85x | 3.96x | 1.98x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | - | 0.35x | - | 0.27x | 0.33x | 0.22x | 0.17x |
| EV / Revenue | - | 0x | - | 0x | 0.33x | 0.22x | 0.17x |
| EV / EBITDA | - | -0x | - | - | 7.23x | 1.68x | 1.02x |
| EV / EBIT | - | -0x | - | - | -16.8x | 2.42x | 1.27x |
| EV / FCF | - | - | - | - | -12.7x | 2.79x | 1.66x |
| FCF Yield | - | - | - | - | -7.88% | 35.8% | 60.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -33.16 | -2.15 | -1.17 | -0.63 | -0.15 | 0.07 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 53.38 | - | 65.27 | 85.41 | 129.6 | 160.8 |
| EBITDA 1 | - | -21.24 | - | - | 3.865 | 16.66 | 27.39 |
| EBIT 1 | - | -21.83 | - | - | -1.663 | 11.54 | 22.03 |
| Net income 1 | -13.83 | -25.78 | -22.38 | -19.14 | 5.966 | 8.812 | 17.29 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 4.5600 | 1.4100 | 0.6690 | 0.4980 | 0.2775 | 0.2775 | 0.2775 |
| Nbr of stocks (in thousands) | 10,574 | 13,318 | 21,014 | 34,920 | 1,00,634 | - | - |
| Announcement Date | 12/04/23 | 05/08/24 | 15/04/25 | 15/04/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.35x | 13.85x | 30.26x | 0.5% | 1,22400Cr | |
| 40.28x | 6.76x | 19.02x | 1.94% | 66TCr | |
| 38.08x | 8.51x | 17.61x | 2.36% | 51TCr | |
| 21.65x | 5.25x | 13.07x | 2.49% | 39TCr | |
| 106.67x | 5.95x | 25.48x | 2.33% | 36TCr | |
| 22.86x | 5.89x | 14.22x | 2.75% | 30TCr | |
| 22.82x | 4.6x | 13.15x | 1.92% | 27TCr | |
| 29.23x | 7.45x | 13.34x | 2.19% | 25TCr | |
| -47.64x | 7.37x | 28.55x | 1.99% | 21TCr | |
| Average | 30.48x | 7.29x | 19.41x | 2.05% | 46.41TCr | |
| Weighted average by Cap. | 36.66x | 8.71x | 21.55x | 1.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COSM Stock
- COSM Stock
- Valuation Cosmos Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
