Stock COSG COSMOS GROUP HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cosmos Group Holdings Inc.

Equities

COSG

US2214112003

Consumer Lending

Delayed OTC Markets
Other stock markets
 11:22:29 16/05/2024 pm IST 		5-day change 1st Jan Change
0.00015 USD +50.00% Intraday chart for Cosmos Group Holdings Inc. +100.00% -77.78%
16/04 Cosmos Group Holdings Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Cosmos Group Holdings Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,432 10.64 1.738
Enterprise Value (EV) 1 1,432 10.54 47.61
P/E ratio -54.4 x -0.09 x -0.02 x
Yield - - -
Capitalization / Revenue 142 x 0.52 x 2.81 x
EV / Revenue 142 x 0.51 x 77 x
EV / EBITDA -61.6 x -0.11 x -1.94 x
EV / FCF 12,12,63,363 x 2,32,253 x 46,04,729 x
FCF Yield 0% 0% 0%
Price to Book 72.9 x 2.98 x -0.04 x
Nbr of stocks (in thousands) 3,58,067 4,09,142 19,31,024
Reference price 2 4.000 0.0260 0.000900
Announcement Date 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 4.357 10.06 20.61 0.6182
EBITDA 1 0.3396 -23.23 -93.1 -24.53
EBIT 1 0.3268 -24.09 -97.04 -27.93
Operating Margin 7.5% -239.5% -470.84% -4,517.33%
Earnings before Tax (EBT) 1 0.4617 -24.72 -103.8 -76.84
Net income 1 0.2457 -25.03 -104.1 -77.34
Net margin 5.64% -248.84% -505.19% -12,510.7%
EPS 2 0.000735 -0.0735 -0.2783 -0.0600
Free Cash Flow - 11.81 45.39 10.34
FCF margin - 117.4% 220.24% 1,672.54%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 15/04/22 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 4.52 - - 45.9
Net Cash position 1 - 0.33 0.1 -
Leverage (Debt/EBITDA) 13.32 x - - -1.87 x
Free Cash Flow - 11.8 45.4 10.3
ROE (net income / shareholders' equity) - -255% -878% 380%
ROA (Net income/ Total Assets) - -52% -153% -60.4%
Assets 1 - 48.09 68.05 128
Book Value Per Share 2 -0 0.0500 0.0100 -0.0200
Cash Flow per Share 2 0 0 0.0100 0
Capex 1 0.23 0.01 0 -
Capex / Sales 5.26% 0.05% 0.01% -
Announcement Date 15/04/22 15/04/22 17/04/23 16/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Personal & Car Loans

1st Jan change Capi.
COSMOS GROUP HOLDINGS INC. Stock Cosmos Group Holdings Inc.
-77.78% 459K
SLM CORPORATION Stock SLM Corporation
+10.64% 4.62B
MUANGTHAI CAPITAL Stock Muangthai Capital
+2.78% 2.65B
GOEASY LTD. Stock goeasy Ltd.
+11.26% 2.19B
ORIENT CORPORATION Stock Orient Corporation
-3.08% 1.14B
PT ADIRA DINAMIKA MULTI FINANCE TBK Stock PT Adira Dinamika Multi Finance Tbk
+7.53% 734M
YIXIN GROUP LIMITED Stock Yixin Group Limited
+18.03% 585M
LEXINFINTECH HOLDINGS LTD. Stock LexinFintech Holdings Ltd.
+4.62% 314M
SHANGHAI DONGZHENG AUTOMOTIVE FINANCE CO., LTD. Stock Shanghai Dongzheng Automotive Finance Co., Ltd.
-.--% 295M
SBI ARUHI CORPORATION Stock SBI ARUHI Corporation
+4.74% 249M
Personal & Car Loans
  1. Stock Market
  2. Equities
  3. COSG Stock
  4. Financials Cosmos Group Holdings Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW