Company Valuation: Coral Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,151 912.1 817.8 1,327 2,506 1,324
Change - -20.78% -10.34% 62.25% 88.85% -47.17%
Enterprise Value (EV) 1 1,191 729.8 517.7 1,049 2,232 1,060
Change - -38.7% -29.07% 102.64% 112.77% -52.5%
P/E 8.49x 10.1x 12.7x 8.4x 10.4x 8.08x
PBR 0.84x 0.58x 0.53x 0.75x 1.25x 0.63x
PEG - -0.3x -0.4x 0x 0.2x -0.3x
Capitalization / Revenue 1.19x 1.21x 1.05x 1.59x 2.18x 1.54x
EV / Revenue 1.23x 0.97x 0.66x 1.25x 1.94x 1.23x
EV / EBITDA 7.33x 8.51x 12.2x 6.33x 8.39x 6.8x
EV / EBIT 8.34x 11.1x 25x 7.18x 9.07x 7.88x
EV / FCF -62.2x -107x 7.71x -11.2x -25.8x -8.71x
FCF Yield -1.61% -0.93% 13% -8.94% -3.88% -11.5%
Dividend per Share 2 - - - 2 1.5 2
Rate of return - - - 0.54% 0.21% 0.54%
EPS 2 37.94 25.32 18.04 44.19 67.61 45.85
Distribution rate - - - 4.53% 2.22% 4.36%
Net sales 1 965.7 756.1 781.2 836.6 1,150 859
EBITDA 1 162.5 85.74 42.45 165.8 265.9 155.9
EBIT 1 142.8 65.97 20.73 146.1 246 134.6
Net income 1 135.5 90.46 64.45 157.9 241.6 163.8
Net Debt 1 39.3 -182.3 -300.1 -277.9 -273.9 -263.7
Reference price 2 322.25 255.30 228.90 371.40 701.40 370.55
Nbr of stocks (in thousands) 3,573 3,573 3,573 3,573 3,573 3,573
Announcement Date 01/09/21 06/09/22 18/07/23 05/09/24 03/09/25 04/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.05Cr
42.06x14.21x30.18x0.47% 1,28000Cr
41.04x6.89x19.37x1.9% 68TCr
37.61x8.63x17.8x2.34% 52TCr
21.6x5.24x13.13x2.49% 39TCr
104.47x5.96x25.4x2.31% 36TCr
23.92x5.8x14.13x2.74% 30TCr
24.1x4.84x13.6x1.8% 29TCr
24.17x7.41x13.62x2.16% 25TCr
-39.88x7.38x46.48x1.95% 21TCr
Average 31.01x 7.37x 21.52x 2.02% 43TCr
Weighted average by Cap. 37.23x 8.91x 22.60x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Coral Laboratories Limited

Historical PBR trend

Valuation ratios - PBR - Coral Laboratories Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Coral Laboratories Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Coral Laboratories Limited

  1. Stock Market
  2. Stocks
  3. CORALAB6 Stock
  4. Valuation Coral Laboratories Limited