Market Closed -
OTC Markets
12:55:03 18/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0012
USD
|
-19.89%
|
|
-20.00%
|
-29.41%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
9.905
|
7.183
|
2.819
|
6.698
|
11.01
|
7.65
|
Enterprise Value (EV)
1 |
10.49
|
9.286
|
5.804
|
9.674
|
14.98
|
11.3
|
P/E ratio
|
-1.63
x
|
-1.38
x
|
-0.8
x
|
-1.42
x
|
-1.87
x
|
-3.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-4.46
x
|
-4.16
x
|
-3.37
x
|
-10
x
|
-13
x
|
-9.61
x
|
EV / FCF
|
-2.02
x
|
-13.1
x
|
10.2
x
|
-3,554
x
|
-8.97
x
|
-5,850
x
|
FCF Yield
|
-49.5%
|
-7.65%
|
9.81%
|
-0.03%
|
-11.1%
|
-0.02%
|
Price to Book
|
-4.21
x
|
-1.65
x
|
-0.45
x
|
-1.07
x
|
-1.57
x
|
-1.05
x
|
Nbr of stocks (in thousands)
|
1,52,384
|
2,15,706
|
2,60,995
|
4,71,660
|
5,87,976
|
6,71,014
|
Reference price
2 |
0.0650
|
0.0333
|
0.0108
|
0.0142
|
0.0187
|
0.0114
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
15/04/21
|
18/04/22
|
17/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-2.353
|
-2.232
|
-1.722
|
-0.9667
|
-1.155
|
-1.176
|
EBIT
1 |
-2.379
|
-2.26
|
-1.755
|
-0.9858
|
-1.175
|
-1.196
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-5.071
|
-4.621
|
-3.243
|
-2.724
|
-3.446
|
-1.844
|
Net income
1 |
-5.059
|
-4.618
|
-3.241
|
-2.723
|
-3.445
|
-1.844
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0400
|
-0.0241
|
-0.0136
|
-0.009999
|
-0.009999
|
-0.003000
|
Free Cash Flow
1 |
-5.191
|
-0.71
|
0.5693
|
-0.002722
|
-1.67
|
-0.001932
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
15/04/21
|
18/04/22
|
17/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.58
|
2.1
|
2.99
|
2.98
|
3.97
|
3.65
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.2478
x
|
-0.9423
x
|
-1.733
x
|
-3.079
x
|
-3.439
x
|
-3.107
x
|
Free Cash Flow
1 |
-5.19
|
-0.71
|
0.57
|
-0
|
-1.67
|
-0
|
ROE (net income / shareholders' equity)
|
91.7%
|
124%
|
59.1%
|
40.8%
|
49.6%
|
25.3%
|
ROA (Net income/ Total Assets)
|
-417%
|
-365%
|
-267%
|
-132%
|
-91.3%
|
-68.6%
|
Assets
1 |
1.213
|
1.265
|
1.213
|
2.056
|
3.772
|
2.689
|
Book Value Per Share
2 |
-0.0200
|
-0.0200
|
-0.0200
|
-0.0100
|
-0.0100
|
-0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
-
|
0
|
-
|
Capex
|
-
|
-
|
0.04
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/18
|
16/04/19
|
29/05/20
|
15/04/21
|
18/04/22
|
17/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -29.41% | 10.78L | | +23.77% | 4.93TCr | | -8.48% | 2.23TCr | | +20.25% | 1.98TCr | | +27.95% | 1.69TCr | | -4.22% | 1.51TCr | | -17.45% | 1.36TCr | | -19.01% | 1.35TCr | | +32.05% | 1.19TCr | | +39.02% | 1.1TCr |
Other Auto, Truck & Motorcycle Parts
|