Delayed
Bombay S.E.
10:24:22 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
872
INR
|
-1.30%
|
|
-3.13%
|
-12.90%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,348
|
3,164
|
3,944
|
5,815
|
8,500
|
14,132
|
-
|
-
|
Enterprise Value (EV)
1 |
3,992
|
2,975
|
3,628
|
5,815
|
7,825
|
14,958
|
13,022
|
12,667
|
P/E ratio
|
14.5
x
|
11.9
x
|
13.4
x
|
14.1
x
|
16.4
x
|
27.2
x
|
19.2
x
|
18
x
|
Yield
|
2.44%
|
-
|
-
|
-
|
1.73%
|
1.13%
|
1.7%
|
2.26%
|
Capitalization / Revenue
|
2.49
x
|
1.62
x
|
1.94
x
|
-
|
2.92
x
|
4.35
x
|
3.71
x
|
3.28
x
|
EV / Revenue
|
2.29
x
|
1.53
x
|
1.78
x
|
-
|
2.69
x
|
4.35
x
|
3.42
x
|
2.94
x
|
EV / EBITDA
|
9.98
x
|
6.3
x
|
7.28
x
|
-
|
10.5
x
|
17.2
x
|
13.3
x
|
11.2
x
|
EV / FCF
|
15.6
x
|
28.4
x
|
29.1
x
|
-
|
20.5
x
|
27.3
x
|
19.9
x
|
18.2
x
|
FCF Yield
|
6.42%
|
3.52%
|
3.44%
|
-
|
4.89%
|
3.66%
|
5.02%
|
5.49%
|
Price to Book
|
2.14
x
|
1.55
x
|
1.67
x
|
-
|
2.86
x
|
4.53
x
|
3.91
x
|
3.47
x
|
Nbr of stocks (in thousands)
|
16,332
|
16,332
|
16,332
|
16,332
|
16,332
|
15,994
|
-
|
-
|
Reference price
2 |
266.2
|
193.8
|
241.5
|
356.0
|
520.4
|
883.6
|
883.6
|
883.6
|
Announcement Date
|
16/05/19
|
30/06/20
|
23/04/21
|
19/05/22
|
02/05/23
|
11/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,746
|
1,949
|
2,037
|
-
|
2,914
|
3,437
|
3,805
|
4,302
|
EBITDA
1 |
399.8
|
472.4
|
498.2
|
-
|
744.9
|
869
|
982
|
1,130
|
EBIT
1 |
333.9
|
370.7
|
377.8
|
-
|
595.8
|
730.1
|
841
|
980
|
Operating Margin
|
19.12%
|
19.02%
|
18.55%
|
-
|
20.45%
|
21.24%
|
22.1%
|
22.78%
|
Earnings before Tax (EBT)
1 |
-
|
330.6
|
353
|
-
|
624
|
752.5
|
891
|
1,050
|
Net income
1 |
300.5
|
266.4
|
293.9
|
412.4
|
519.3
|
556.1
|
735
|
785
|
Net margin
|
17.21%
|
13.67%
|
14.43%
|
-
|
17.82%
|
16.18%
|
19.32%
|
18.25%
|
EPS
2 |
18.40
|
16.31
|
18.00
|
25.25
|
31.80
|
34.44
|
45.90
|
49.10
|
Free Cash Flow
1 |
256.3
|
104.6
|
124.8
|
-
|
382.3
|
491
|
654
|
695
|
FCF margin
|
14.68%
|
5.37%
|
6.13%
|
-
|
13.12%
|
14.58%
|
17.19%
|
16.16%
|
FCF Conversion (EBITDA)
|
64.11%
|
22.15%
|
25.06%
|
-
|
51.32%
|
57.36%
|
66.6%
|
61.5%
|
FCF Conversion (Net income)
|
85.3%
|
39.28%
|
42.47%
|
-
|
73.61%
|
84.8%
|
88.98%
|
88.54%
|
Dividend per Share
2 |
6.500
|
-
|
-
|
-
|
9.000
|
10.00
|
15.00
|
20.00
|
Announcement Date
|
16/05/19
|
30/06/20
|
23/04/21
|
19/05/22
|
02/05/23
|
11/05/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
---|
Net sales
1 |
651.4
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
118.8
|
Net margin
|
18.24%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
19/07/22
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
356
|
189
|
316
|
-
|
675
|
716
|
1,110
|
1,465
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
256
|
105
|
125
|
-
|
382
|
491
|
654
|
695
|
ROE (net income / shareholders' equity)
|
13.7%
|
13.1%
|
13.4%
|
-
|
18.6%
|
19%
|
21.8%
|
20.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
124.0
|
125.0
|
144.0
|
-
|
182.0
|
195.0
|
226.0
|
255.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
84.7
|
176
|
240
|
-
|
181
|
100
|
100
|
100
|
Capex / Sales
|
4.85%
|
9.03%
|
11.79%
|
-
|
6.2%
|
2.97%
|
2.63%
|
2.32%
|
Announcement Date
|
16/05/19
|
30/06/20
|
23/04/21
|
19/05/22
|
02/05/23
|
11/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -12.90% | 169M | | +15.13% | 85.88B | | +19.61% | 70.83B | | +17.46% | 36.65B | | +23.53% | 34.25B | | +10.97% | 27.96B | | +4.35% | 27.05B | | +6.60% | 26.89B | | +22.73% | 26.82B | | +19.80% | 25.32B |
Other Industrial Machinery & Equipment
|