Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 23/07/2026 am IST			5-day change	1st Jan Change
2,603.13 ^CAD	-2.08%		-2.57%	-21.15%

02/06	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
01/06	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	39,166	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-23.24%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	40,967	40,340	39,343
Change	-	-13.4%	58.4%	23.53%	-21.21%	-23.14%	-1.53%	-2.47%
P/E	127x	64.6x	93.3x	89.6x	99.7x	31.1x	29x	22.9x
PBR	-	-	-	23.4x	14.3x	8.21x	6.35x	4.92x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.02x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	2.83x	2.44x	2.11x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	2.96x	2.51x	2.12x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	10.7x	8.96x	7.51x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	19.8x	16.6x	13.3x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	13.3x	11.1x	-
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.51%	9.02%	-
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.22%	0.22%	0.22%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	2,964
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	1,848.20	1,848.20	1,848.20
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTELLATION SOFTWARE INC.	31.14x	2.96x	10.67x	0.22%	3.92TCr
ORACLE CORPORATION	19.55x	5.55x	9.91x	1.63%	36TCr
SAP SE	18.88x	3.74x	11.58x	2.03%	18TCr
SERVICENOW, INC.	47.39x	5.62x	15.43x	-.--%	9.84TCr
STRATEGY INC	9.33x	83.06x	708.33x	-.--%	3.56TCr
FAIR ISAAC CORPORATION	32.08x	12.55x	20.42x	-.--%	2.83TCr
TOAST, INC.	32.97x	2x	18.29x	-.--%	1.69TCr
TRIMBLE, INC.	22.19x	3.21x	10.81x	-	1.17TCr
GUIDEWIRE SOFTWARE, INC.	75.9x	7.24x	31.06x	-.--%	1.12TCr
HUBSPOT, INC.	54.5x	2.32x	9.47x	-.--%	1.05TCr
Average	34.39x	12.83x	84.60x	0.43%	7.9TCr
Weighted average by Cap.	25.02x	8.65x	43.37x	1.23%