Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 12/06/2026 am IST			5-day change	1st Jan Change
3,058.09 ^CAD	-2.72%		+11.19%	-7.37%

02/06	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
01/06	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	46,276	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-9.31%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	48,077	47,450	46,452
Change	-	-13.4%	58.4%	23.53%	-21.21%	-9.8%	-1.3%	-2.1%
P/E Ratio	127x	64.6x	93.3x	89.6x	99.7x	36.8x	34.3x	27.1x
PBR	-	-	-	23.4x	14.3x	9.7x	7.51x	5.82x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.75x	1x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.35x	2.88x	2.5x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.48x	2.96x	2.51x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	12.5x	10.5x	8.87x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	23.3x	19.5x	15.3x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	15.7x	13.3x	12.5x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	6.37%	7.53%	7.98%
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.18%	0.18%	0.18%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	3,028
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,183.68	2,183.68	2,183.68
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTELLATION SOFTWARE INC.	38.03x	3.59x	12.92x	0.18%	4.78TCr
ORACLE CORPORATION	34.63x	10.16x	18.82x	0.95%	58TCr
SAP SE	20.96x	4.16x	12.69x	1.8%	20TCr
SERVICENOW, INC.	53.31x	6.32x	17.39x	-.--%	11TCr
STRATEGY INCORPORATED	5.17x	94.85x	1112.93x	-.--%	4.06TCr
FAIR ISAAC CORPORATION	32.16x	12.52x	20.41x	-.--%	2.83TCr
TOAST, INC.	27.35x	1.61x	14.74x	-.--%	1.41TCr
TRIMBLE, INC.	22.53x	3.23x	10.88x	-	1.18TCr
GUIDEWIRE SOFTWARE, INC.	66.05x	6.31x	27.01x	-.--%	970.69Cr
SAGE GROUP PLC	19.08x	3.27x	12.06x	2.75%	1.03TCr
Average	31.93x	14.60x	125.99x	0.63%	10.53TCr
Weighted average by Cap.	32.80x	11.34x	59.29x	0.91%