|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,670.00 CAD | -3.47% |
|
-6.93% | -19.13% |
| 02/06 | TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June | MT |
| 01/06 | Is the Software Sector Making a Comeback? |  |
Company Valuation: Constellation Software Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,301 | 33,100 | 52,717 | 65,466 | 51,025 | 39,843 | - | - |
| Change | - | -15.78% | 59.27% | 24.18% | -22.06% | -21.91% | - | - |
| Enterprise Value (EV) 1 | 39,925 | 34,576 | 54,767 | 67,652 | 53,300 | 41,644 | 41,017 | 40,020 |
| Change | - | -13.4% | 58.4% | 23.53% | -21.21% | -21.87% | -1.51% | -2.43% |
| P/E | 127x | 64.6x | 93.3x | 89.6x | 99.7x | 31.7x | 29.5x | 23.3x |
| PBR | - | - | - | 23.4x | 14.3x | 8.35x | 6.46x | 5.01x |
| PEG | - | 1x | 9.1x | 3.1x | -3.3x | 0x | 4.09x | 0.9x |
| Capitalization / Revenue | 7.7x | 5x | 6.27x | 6.5x | 4.39x | 2.88x | 2.48x | 2.15x |
| EV / Revenue | 7.82x | 5.22x | 6.51x | 6.72x | 4.59x | 3.01x | 2.56x | 2.16x |
| EV / EBITDA | 26.4x | 20.3x | 24.8x | 25.1x | 16.3x | 10.8x | 9.11x | 7.64x |
| EV / EBIT | 45.7x | 39.2x | 46.1x | 46.2x | 28.1x | 20.2x | 16.9x | 13.5x |
| EV / FCF | 31.4x | 27.5x | 31.5x | 31.8x | 20x | 13.5x | 11.3x | - |
| FCF Yield | 3.18% | 3.63% | 3.17% | 3.15% | 5% | 7.39% | 8.87% | - |
| Dividend per Share 2 | 4 | - | - | 4 | 4 | 4.002 | 4.005 | 4.005 |
| Rate of return | 0.22% | - | - | 0.13% | 0.17% | 0.21% | 0.21% | 0.21% |
| EPS 2 | 14.65 | 24.18 | 26.67 | 34.48 | 24.15 | 59.35 | 63.63 | 80.69 |
| Distribution rate | 27.3% | - | - | 11.6% | 16.6% | 6.74% | 6.29% | 4.96% |
| Net sales 1 | 5,106 | 6,622 | 8,407 | 10,066 | 11,623 | 13,830 | 16,043 | 18,536 |
| EBITDA 1 | 1,512 | 1,701 | 2,209 | 2,690 | 3,278 | 3,840 | 4,502 | 5,240 |
| EBIT 1 | 873 | 882 | 1,188 | 1,464 | 1,895 | 2,064 | 2,434 | 2,964 |
| Net income 1 | 310 | 512 | 565 | 731 | 512 | 1,340 | 1,417 | 1,754 |
| Net Debt 1 | 624 | 1,476 | 2,050 | 2,186 | 2,275 | 1,801 | 1,174 | 176.7 |
| Reference price 2 | 1,854.57 | 1,561.94 | 2,487.65 | 3,089.23 | 2,407.81 | 1,880.15 | 1,880.15 | 1,880.15 |
| Nbr of stocks (in thousands) | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | - | - |
| Announcement Date | 10/02/22 | 29/03/23 | 06/03/24 | 07/03/25 | 09/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.68x | 3.01x | 10.84x | 0.21% | 3.98TCr | |
| 22.31x | 6.09x | 10.79x | 1.42% | 41TCr | |
| 19.44x | 4.05x | 12.66x | 1.91% | 19TCr | |
| 53.18x | 6.3x | 17.32x | -.--% | 11TCr | |
| 4.31x | 77.99x | 660.55x | -.--% | 3.28TCr | |
| 31.81x | 12.4x | 20.21x | -.--% | 2.8TCr | |
| 32.3x | 1.96x | 17.88x | -.--% | 1.66TCr | |
| 23.41x | 3.35x | 11.28x | - | 1.23TCr | |
| 72.32x | 6.89x | 29.53x | -.--% | 1.06TCr | |
| 19.01x | 3.25x | 11.93x | 2.75% | 1.01TCr | |
| Average | 30.98x | 12.53x | 80.30x | 0.7% | 8.57TCr | |
| Weighted average by Cap. | 26.46x | 8.34x | 37.62x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSU Stock
- Valuation Constellation Software Inc.
Select your edition
All financial news and data tailored to specific country editions
