Valuation Constellation Software Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 02:30:00 07/02/2026 am IST			5-day change	1st Jan Change
2,434.02 ^CAD	-1.74%		-3.14%	-26.27%

05/02	North American Morning Briefing : Futures Appear Split Between Small Gains and Losses -2-	DJ
04/02	CIBC Capital Markets Says January Was One of The "Worst Performances From Software Stocks on Record"	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	27,490	39,301	33,100	52,717	65,466	37,805	37,805	-
Change	-	42.96%	-15.78%	59.27%	24.18%	-42.25%	0%	-
Enterprise Value (EV) ¹	27,457	39,925	34,576	54,767	67,652	39,583	39,116	38,272
Change	-	45.41%	-13.4%	58.4%	23.53%	-41.49%	-1.18%	-2.16%
P/E ratio	63x	127x	64.6x	93.3x	89.6x	54.2x	31.1x	25.6x
PBR	-	-	-	-	23.4x	9.93x	7.54x	5.82x
PEG	-	-4.4x	1x	9.1x	3.1x	-11.91x	0.4x	1.2x
Capitalization / Revenue	6.93x	7.7x	5x	6.27x	6.5x	3.26x	2.8x	2.4x
EV / Revenue	6.92x	7.82x	5.22x	6.51x	6.72x	3.41x	2.89x	2.43x
EV / EBITDA	22.3x	26.4x	20.3x	24.8x	25.1x	12x	10.1x	8.45x
EV / EBIT	38x	45.7x	39.2x	46.1x	46.2x	21.2x	18.5x	15.9x
EV / FCF	23.6x	31.4x	27.5x	31.5x	31.8x	15.6x	12.8x	10.7x
FCF Yield	4.23%	3.18%	3.63%	3.17%	3.15%	6.41%	7.8%	9.31%
Dividend per Share ²	4	4	-	-	4	4.016	4.005	4.005
Rate of return	0.31%	0.22%	-	-	0.13%	0.23%	0.22%	0.22%
EPS ²	20.59	14.65	24.18	26.67	34.48	32.91	57.41	69.67
Distribution rate	19.4%	27.3%	-	-	11.6%	12.2%	6.98%	5.75%
Net sales ¹	3,969	5,106	6,622	8,407	10,066	11,599	13,525	15,768
EBITDA ¹	1,231	1,512	1,701	2,209	2,690	3,290	3,887	4,528
EBIT ¹	723	873	882	1,188	1,464	1,866	2,116	2,412
Net income ¹	436	310	512	565	731	700.9	1,229	1,487
Net Debt ¹	-33	624	1,476	2,050	2,186	1,778	1,311	466.9
Reference price ²	1,297.22	1,854.57	1,561.94	2,487.65	3,089.23	1,783.95	1,783.95	1,783.95
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	21,192	-
Announcement Date	12/02/21	10/02/22	29/03/23	06/03/24	07/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	54.2x	3.41x	12.03x	0.23%	3.78TCr
ORACLE CORPORATION	25.14x	7.77x	14.65x	1.33%	41TCr
SAP SE	28.37x	5.28x	17.01x	1.44%	24TCr
SERVICENOW, INC.	44.31x	5.92x	16.57x	-.--%	11TCr
STRATEGY INCORPORATED	89.7x	-	-	-	4.48TCr
FAIR ISAAC CORPORATION	39.38x	14.59x	23.69x	-.--%	3.3TCr
TOAST, INC.	52.14x	2.37x	23.41x	-.--%	1.63TCr
TRIMBLE, INC.	37.78x	4.66x	16.16x	-	1.57TCr
Average	46.38x	6.29x	17.65x	0.5%	11.24TCr
Weighted average by Cap.	33.91x	6.77x	15.97x	1.06%