|
End-of-day quote
Nigerian S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 210.00 NGN | 0.00% |
|
0.00% | +12.18% |
| 30/07 | Conoil Plc Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 16/06 | Conoil Plc Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Conoil Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,469 | 15,267 | 18,390 | 58,223 | 2,68,698 | 1,29,908 |
| Change | - | 5.52% | 20.45% | 216.6% | 361.5% | -51.65% |
| Enterprise Value (EV) 1 | 8,764 | 15,959 | 18,214 | 78,902 | 2,90,109 | 1,71,900 |
| Change | - | 82.09% | 14.13% | 333.2% | 267.68% | -40.75% |
| P/E | 10x | 4.95x | 3.71x | 5.9x | 30.6x | 59.6x |
| PBR | 0.74x | 0.7x | 0.74x | 1.76x | 6.8x | 3.31x |
| PEG | - | 0x | 0.1x | 0.1x | -2.8x | -0.8x |
| Capitalization / Revenue | 0.12x | 0.12x | 0.14x | 0.29x | 0.83x | 0.43x |
| EV / Revenue | 0.07x | 0.13x | 0.14x | 0.39x | 0.9x | 0.57x |
| EV / EBITDA | 2.18x | 3.03x | 2.23x | 5.93x | 18.6x | 12.1x |
| EV / EBIT | 2.86x | 3.52x | 2.38x | 6.23x | 19.5x | 12.8x |
| EV / FCF | 0.95x | -2.64x | 12.3x | -3.55x | -684x | -9.22x |
| FCF Yield | 106% | -37.9% | 8.14% | -28.2% | -0.15% | -10.9% |
| Dividend per Share 2 | 1.5 | 2.5 | 2.5 | 3.5 | 3.5 | 2 |
| Rate of return | 7.19% | 11.4% | 9.43% | 4.17% | 0.9% | 1.07% |
| EPS 2 | 2.075 | 4.44 | 7.14 | 14.22 | 12.64 | 3.139 |
| Distribution rate | 72.3% | 56.3% | 35% | 24.6% | 27.7% | 63.7% |
| Net sales 1 | 1,17,471 | 1,26,726 | 1,31,422 | 2,01,387 | 3,23,128 | 3,01,721 |
| EBITDA 1 | 4,023 | 5,275 | 8,182 | 13,297 | 15,631 | 14,260 |
| EBIT 1 | 3,065 | 4,528 | 7,657 | 12,659 | 14,879 | 13,454 |
| Net income 1 | 1,440 | 3,083 | 4,958 | 9,868 | 8,774 | 2,178 |
| Net Debt 1 | -5,705 | 691.7 | -176.1 | 20,679 | 21,411 | 41,992 |
| Reference price 2 | 20.85 | 22.00 | 26.50 | 83.90 | 387.20 | 187.20 |
| Nbr of stocks (in thousands) | 6,93,952 | 6,93,952 | 6,93,952 | 6,93,952 | 6,93,952 | 6,93,952 |
| Announcement Date | 31/05/21 | 05/04/22 | 25/05/23 | 29/06/24 | 18/06/25 | 11/06/26 |
1NGN in Million2NGN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11Cr | |
| 13.47x | 1.67x | 7.03x | 2.53% | 67TCr | |
| 18.2x | 1.51x | 8.84x | 0.5% | 16TCr | |
| 7.28x | 0.84x | 5.12x | 0.96% | 12TCr | |
| 8.02x | 0.78x | 5.27x | 1.19% | 12TCr | |
| 6.76x | 0.56x | 2.54x | 4.62% | 11TCr | |
| 8.69x | 0.72x | 6.44x | 1.92% | 11TCr | |
| 10.33x | 0.34x | 5.19x | 6.81% | 8.96TCr | |
| 9.99x | 1.94x | 4.97x | 2.44% | 8.14TCr | |
| 12.07x | 1.48x | 7.84x | 1.92% | 6.08TCr | |
| Average | 10.53x | 1.09x | 5.91x | 2.54% | 15.26TCr | |
| Weighted average by Cap. | 11.82x | 1.30x | 6.38x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CONOIL Stock
- Valuation Conoil Plc
Select your edition
All financial news and data tailored to specific country editions
