Company Valuation: Concrete Leveling Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 15.03 28.06 55.83 28.06 1.683 29.74
Change - 86.67% 99% -49.75% -94% 1,666.67%
Enterprise Value (EV) 1 15.36 28.43 56.24 28.51 2.186 30.3
Change - 85.07% 97.85% -49.31% -92.33% 1,285.91%
P/E -375x -612x -1,140x -522x -25.5x -484x
PBR -46.7x -71.6x -127x -56.8x -3x -47.8x
PEG - 12.8x -166.22x -53.58x -1.1x 69.61x
Capitalization / Revenue 21,020x 9,036x 51,600x 32,248x 2,164x 42,303x
EV / Revenue 21,482x 9,155x 51,979x 32,771x 2,810x 43,094x
EV / EBITDA - - - - - -
EV / EBIT -394x -717x -1,439x -656x -39.3x -593x
EV / FCF -600x -1,215x -2,638x -1,174x -96.6x -994x
FCF Yield -0.17% -0.08% -0.04% -0.09% -1.03% -0.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006263 -0.003266 -0.00349 -0.00383 -0.004703 -0.004376
Distribution rate - - - - - -
Net sales 1 0.000715 0.003105 0.001082 0.00087 0.000778 0.000703
EBITDA - - - - - -
EBIT 1 -0.039 -0.0397 -0.0391 -0.0435 -0.0556 -0.0511
Net income 1 -0.0401 -0.0458 -0.049 -0.0537 -0.066 -0.0614
Net Debt 1 0.3305 0.3711 0.4108 0.4552 0.5026 0.5561
Reference price 2 2.3500 2.0000 3.9800 2.0000 0.1200 2.1200
Nbr of stocks (in thousands) 6,395 14,028 14,028 14,028 14,028 14,028
Announcement Date 29/10/20 29/10/21 28/10/22 30/10/23 29/10/24 29/10/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 91.88L
25.67x4.41x19.7x0.9% 32TCr
35.67x5.54x30.16x1.02% 17TCr
14.94x1.12x7.27x5.14% 6.3TCr
17.97x1.66x13.47x3.03% 5.63TCr
29.17x4.12x17.18x0.46% 4.57TCr
15.01x1.54x8.78x2.89% 3.81TCr
10.94x1.04x10.37x4.78% 3.41TCr
30.42x4.43x17.67x1.64% 2.91TCr
12.36x0.4x4.17x3.98% 2.61TCr
Average 21.35x 2.69x 14.31x 2.65% 7.82TCr
Weighted average by Cap. 25.26x 3.76x 18.90x 1.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Concrete Leveling Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Concrete Leveling Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Concrete Leveling Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Concrete Leveling Systems, Inc.

  1. Stock Market
  2. Stocks
  3. CLEV Stock
  4. Valuation Concrete Leveling Systems, Inc.