Stock CRK COMSTOCK RESOURCES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comstock Resources, Inc.

Equities

CRK

US2057683029

Oil & Gas Exploration and Production

Real-time Estimate Cboe BZX
Other stock markets
 09:53:21 28/06/2024 pm IST 		5-day change 1st Jan Change
10.48 USD -0.80% Intraday chart for Comstock Resources, Inc. -2.55% +18.81%
13/05 Mizuho Adjusts Price Target on Comstock Resources to $11 From $10, Maintains Underperform Rating MT
02/05 Transcript : Comstock Resources, Inc., Q1 2024 Earnings Call, May 02, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,564 1,016 1,884 3,805 2,464 3,086 - -
Enterprise Value (EV) 1 4,045 3,506 4,469 5,903 5,088 5,840 5,782 5,680
P/E ratio 15.8 x -11.2 x -7.22 x 3.34 x 11.6 x -89.9 x 12.6 x 10.4 x
Yield - - - 0.91% 5.65% - 2.37% 2.37%
Capitalization / Revenue 2.03 x 1.18 x 1.02 x 1.05 x 1.57 x 2.22 x 1.63 x 1.59 x
EV / Revenue 5.26 x 4.08 x 2.41 x 1.63 x 3.25 x 4.2 x 3.06 x 2.92 x
EV / EBITDA 6.59 x 4.85 x 3.99 x 3.07 x 5.48 x 6.4 x 4.75 x 4.07 x
EV / FCF -154 x 54.6 x 19.4 x 8.86 x -9.99 x -34.2 x 57.2 x 96.4 x
FCF Yield -0.65% 1.83% 5.16% 11.3% -10% -2.92% 1.75% 1.04%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,90,017 2,32,421 2,32,925 2,77,508 2,78,429 2,92,202 - -
Reference price 2 8.230 4.370 8.090 13.71 8.850 10.56 10.56 10.56
Announcement Date 26/02/20 16/02/21 15/02/22 14/02/23 13/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 768.7 858.2 1,851 3,628 1,565 1,392 1,892 1,944
EBITDA 1 613.6 722.2 1,120 1,924 928.1 912.3 1,216 1,397
EBIT 1 274.9 305.1 650.4 1,426 320.2 128.5 541.9 710.9
Operating Margin 35.76% 35.55% 35.14% 39.3% 20.46% 9.23% 28.65% 36.57%
Earnings before Tax (EBT) 1 124.7 -61.63 -230.3 1,402 247 -57.7 360 531.6
Net income 1 74.47 -83.41 -259.2 1,125 211.1 -44.7 240.5 296
Net margin 9.69% -9.72% -14.01% 31% 13.49% -3.21% 12.72% 15.23%
EPS 2 0.5200 -0.3900 -1.120 4.110 0.7600 -0.1175 0.8367 1.015
Free Cash Flow 1 -26.21 64.22 230.8 666.4 -509.5 -170.6 101.2 58.92
FCF margin -3.41% 7.48% 12.47% 18.37% -32.55% -12.25% 5.35% 3.03%
FCF Conversion (EBITDA) - 8.89% 20.61% 34.64% - - 8.32% 4.22%
FCF Conversion (Net income) - - - 59.24% - - 42.06% 19.91%
Dividend per Share 2 - - - 0.1250 0.5000 - 0.2500 0.2500
Announcement Date 26/02/20 16/02/21 15/02/22 14/02/23 13/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 655.4 524.8 946.3 1,190 922.4 489.6 288.2 376.7 410.6 335.8 296.3 346.2 428.9 458.4 414.4
EBITDA 1 296.7 333 515 597.6 478.1 293.5 182.2 208.9 243.6 229.6 180.3 221 281.3 299.6 278.4
EBIT 1 186.6 226.3 395.8 468.5 338.7 159.5 41.98 60.68 58.05 38.89 -7.99 26.73 99.45 127.8 98.67
Operating Margin 28.48% 43.11% 41.83% 39.37% 36.72% 32.58% 14.57% 16.11% 14.14% 11.58% -2.7% 7.72% 23.19% 27.88% 23.81%
Earnings before Tax (EBT) 1 446 -143 485.3 458.4 601.3 174.2 -60.15 18.33 114.6 -22.77 -63.4 -17.72 44.5 81.25 60.98
Net income 1 356 -115.7 372.5 351.2 516.9 134.5 -45.71 14.72 107.6 -16.32 -49.1 -11.53 33.7 63.88 44.3
Net margin 54.32% -22.05% 39.37% 29.51% 56.04% 27.47% -15.86% 3.91% 26.21% -4.86% -16.57% -3.33% 7.86% 13.94% 10.69%
EPS 2 1.300 -0.5000 1.360 1.280 1.870 0.4900 -0.1700 0.0500 0.3900 -0.0500 -0.1650 -0.0400 0.1217 0.2200 0.1540
Dividend per Share - - - - - - - - 0.1250 - - - - - -
Announcement Date 15/02/22 03/05/22 01/08/22 01/11/22 14/02/23 02/05/23 31/07/23 30/10/23 13/02/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,482 2,490 2,585 2,098 2,624 2,755 2,697 2,595
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.044 x 3.448 x 2.308 x 1.091 x 2.827 x 3.019 x 2.217 x 1.857 x
Free Cash Flow 1 -26.2 64.2 231 666 -510 -171 101 58.9
ROE (net income / shareholders' equity) - - 23% 59% 5.72% 1.18% 26.7% 14.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 2.410 2.680 3.710 6.120 3.670 2.440 3.530 4.060
Capex 1 477 511 628 1,032 1,308 885 983 1,118
Capex / Sales 62.11% 59.6% 33.94% 28.44% 83.57% 63.6% 51.98% 57.53%
Announcement Date 26/02/20 16/02/21 15/02/22 14/02/23 13/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Comstock Resources, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
10.56 USD
Average target price
9.909 USD
Spread / Average Target
-6.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
COMSTOCK RESOURCES, INC. Stock Comstock Resources, Inc.
+18.81% 3.09B
CHEVRON CORPORATION Stock Chevron Corporation
+5.60% 288B
CNOOC LIMITED Stock CNOOC Limited
+72.31% 137B
CONOCOPHILLIPS Stock ConocoPhillips
-1.22% 133B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+12.61% 76.21B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+3.93% 71.58B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+5.86% 55.58B
HESS CORPORATION Stock Hess Corporation
+2.87% 45.31B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-9.18% 35.64B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+29.18% 35.52B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. CRK Stock
  4. Financials Comstock Resources, Inc.