Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 47.83 -
Change - -61.12% -25.6% -64.03% 238.56% -50.53% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 47.83 47.83
Change - -61.78% -22.67% -64.03% 238.56% -50.53% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -1.3x -4.09x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 0x 0.1x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.15x 0.16x
EV / Revenue 0x 0x 0x 0x 0x 0.15x 0.16x
EV / EBITDA 0x 0x 0x 0x 0x 9.05x 2.64x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -2.43 -0.77
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 315.4 290.6
EBITDA 1 31.87 37.01 44.03 42.36 42.04 5.285 18.08
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 3.150 3.150
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,184 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.3x - - - 4.78Cr
14.65x1.59x7.28x3.89% 2.82TCr
10.23x1.07x6.19x3.83% 2.27TCr
13.06x5.73x10.12x6.54% 1.12TCr
132.74x0.54x89.69x - 670.12Cr
11.8x0.81x5.11x-.--% 627.75Cr
16.49x1.37x4.25x2.85% 593.24Cr
-62.24x1.95x8.19x0% 590.5Cr
17.63x0.74x4.49x3.72% 574.75Cr
15.29x0.51x5.19x1.57% 418.5Cr
Average 16.84x 1.59x 15.61x 2.8% 968.54Cr
Weighted average by Cap. 17.04x 1.73x 12.53x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - comScore, Inc.

Historical PBR trend

Valuation ratios - PBR - comScore, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - comScore, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - comScore, Inc.

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.