Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 73.64 -
Change - -61.12% -25.6% -64.03% 238.56% -23.84% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 73.64 73.64
Change - -61.78% -22.67% -64.03% 238.56% -23.84% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -2x -6.3x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 0x 0.1x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.23x 0.25x
EV / Revenue 0x 0x 0x 0x 0x 0.23x 0.25x
EV / EBITDA 0x 0x 0x 0x 0x 13.9x 4.07x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -2.43 -0.77
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 315.4 290.6
EBITDA 1 31.87 37.01 44.03 42.36 42.04 5.285 18.08
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 4.850 4.850
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,184 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2x - - - 7.36Cr
13.7x1.5x6.82x4.09% 2.79TCr
9.07x1.03x5.73x4.38% 2.15TCr
12.28x5.36x9.33x6.96% 1.05TCr
15.99x1.31x4.13x2.9% 593.4Cr
41.32x0.7x4.2x4.07% 539.8Cr
-56.3x1.83x7.69x0% 534.17Cr
14.27x0.47x4.76x1.67% 402.01Cr
34.76x4.53x12.25x-.--% 338.19Cr
Average 9.23x 2.09x 6.86x 3.01% 933.39Cr
Weighted average by Cap. 10.69x 1.89x 6.67x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!