Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 114.7 -
Change - -61.12% -25.6% -64.03% 238.56% 18.63% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 114.7 114.7
Change - -61.78% -22.67% -64.03% 238.56% 18.63% 0%
P/E Ratio -4.28x -1.3x -0.84x -0.38x 1.53x -253x 14.3x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 3x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.35x 0.37x
EV / Revenue 0x 0x 0x 0x 0x 0.35x 0.37x
EV / EBITDA 0x 0x 0x 0x 0x 3.47x 3.04x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.600 7.600
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-253.33x - - - 11Cr
12.88x1.4x6.33x4.34% 2.58TCr
8.67x1.02x5.46x4.56% 2.19TCr
12.92x5.69x10.09x6.8% 1.16TCr
13.97x - - 3.71% 456.4Cr
16.35x0.56x5.58x1.5% 431.79Cr
8.78x0.64x3.85x5.33% 407.38Cr
19.04x0.38x5.58x2.79% 257.41Cr
Average -20.09x 1.62x 6.15x 4.15% 936.97Cr
Weighted average by Cap. 11.51x 1.86x 6.47x 4.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!