Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 45.74 -
Change - -61.12% -25.6% -64.03% 238.56% -52.69% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 45.74 45.74
Change - -61.78% -22.67% -64.03% 238.56% -52.69% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x - -3.95x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x - -
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.14x 0.16x
EV / Revenue 0x 0x 0x 0x 0x 0.14x 0.16x
EV / EBITDA - - - - - - 25,15,994x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 - -0.76
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 319 293.8
EBITDA 31.87 37.01 44.03 42.36 42.04 - 18.18
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 3.000 3.000
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,248 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.57Cr
15.27x1.66x7.6x3.71% 2.91TCr
10.76x1.1x6.47x3.63% 2.4TCr
13.91x6.16x10.84x6.08% 1.19TCr
166.69x0.63x159.42x - 733.09Cr
18.49x1.52x7.25x2.52% 660.67Cr
12.51x0.84x5.42x-.--% 643.61Cr
18.17x0.77x4.67x3.48% 598.98Cr
44.15x1.92x8.17x0.01% 571.76Cr
Average 37.49x 1.82x 26.23x 2.78% 1TCr
Weighted average by Cap. 27.34x 1.89x 18.86x 3.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - comScore, Inc.

Historical PBR trend

Valuation ratios - PBR - comScore, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - comScore, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - comScore, Inc.

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.