Company Valuation: Compass Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 309 633.5 198.8 199.5 955.1 137 - -
Change - 105.02% -68.61% 0.34% 378.75% -85.65% - -
Enterprise Value (EV) 1 309 633.5 198.8 72.78 955.1 -12.95 4.047 21.05
Change - 105.02% -68.61% -63.39% 1,212.3% -101.36% 131.24% 420.07%
P/E -2.42x -13.6x -4.73x -4.03x -12.8x -1.53x -1.36x -1.73x
PBR - - - - - - - -
PEG - 0.2x 0.4x -0.44x -0.8x -0.1x -0.1x 0.1x
Capitalization / Revenue - - - 235x - - 21x 3.06x
EV / Revenue - - - 85.6x - - 0.62x 0.47x
EV / EBITDA -3.8x -15.5x -4x -1.3x -13.2x 0.13x -0.04x -0.17x
EV / EBIT -3.77x -15.2x -3.95x -1.29x -13.1x 0.13x -0.04x -0.21x
EV / FCF -14.3x - - -1.62x -19.4x 0.18x -0.04x -0.22x
FCF Yield -6.98% - - -61.7% -5.15% 562% -2,364% -451%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.31 -0.37 -0.33 -0.36 -0.42 -0.496 -0.5586 -0.44
Distribution rate - - - - - - - -
Net sales 1 - - - 0.85 - - 6.512 44.82
EBITDA 1 -81.32 -40.87 -49.66 -56.04 -72.56 -99.95 -111.9 -124.7
EBIT 1 -81.88 -41.66 -50.36 -56.62 -72.84 -98.56 -113 -102.6
Net income 1 -82.18 -39.22 -42.49 -49.38 -66.49 -93.27 -111.7 -93.5
Net Debt 1 - - - -126.7 - -150 -133 -116
Reference price 2 3.1700 5.0300 1.5600 1.4500 5.3700 0.7610 0.7610 0.7610
Nbr of stocks (in thousands) 97,472 1,25,938 1,27,455 1,37,589 1,77,862 1,80,088 - -
Announcement Date 18/03/22 15/03/23 21/03/24 27/02/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.53x - 0.13x - 14Cr
18.83x6.63x13.18x1.58% 6.47TCr
30.16x7.93x26.43x0.05% 5.48TCr
36.79x6.53x19.51x0.88% 5.35TCr
35.59x3.45x14.87x-.--% 4.6TCr
49.71x5.74x31.52x-.--% 4.29TCr
-19.41x187.75x-20.66x-.--% 4.01TCr
28.93x8.21x21.27x0.37% 3.35TCr
32.66x5.97x20.09x-.--% 2.37TCr
27.67x5.83x15.12x-.--% 2.4TCr
Average 23.94x 26.45x 14.15x 0.32% 3.83TCr
Weighted average by Cap. 26.71x 25.32x 15.93x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Compass Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Compass Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Compass Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Compass Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. CMPX Stock
  4. Valuation Compass Therapeutics, Inc.