Market Closed -
Australian S.E.
11:40:43 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
113
AUD
|
-1.75%
|
|
+1.01%
|
+1.06%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,46,361
|
1,22,833
|
1,77,004
|
1,53,649
|
1,67,927
|
1,88,966
|
-
|
-
|
Enterprise Value (EV)
1 |
1,46,361
|
1,22,833
|
1,77,004
|
1,53,649
|
1,67,927
|
1,88,966
|
1,88,966
|
1,88,966
|
P/E ratio
|
17.7
x
|
13.3
x
|
18.5
x
|
16.1
x
|
17.2
x
|
19.8
x
|
20
x
|
19
x
|
Yield
|
5.21%
|
4.29%
|
3.5%
|
4.26%
|
4.49%
|
4.03%
|
4.03%
|
4.07%
|
Capitalization / Revenue
|
6
x
|
5.17
x
|
7.25
x
|
6.3
x
|
6.17
x
|
6.99
x
|
6.94
x
|
6.72
x
|
EV / Revenue
|
6
x
|
5.17
x
|
7.25
x
|
6.3
x
|
6.17
x
|
6.99
x
|
6.94
x
|
6.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.11
x
|
1.7
x
|
2.25
x
|
2.14
x
|
2.33
x
|
2.58
x
|
2.53
x
|
2.47
x
|
Nbr of stocks (in thousands)
|
17,68,068
|
17,69,423
|
17,72,345
|
17,00,028
|
16,74,748
|
16,72,418
|
-
|
-
|
Reference price
2 |
82.78
|
69.42
|
99.87
|
90.38
|
100.3
|
113.0
|
113.0
|
113.0
|
Announcement Date
|
06/08/19
|
11/08/20
|
10/08/21
|
09/08/22
|
08/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,411
|
23,761
|
24,414
|
24,380
|
27,237
|
27,024
|
27,234
|
28,122
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,142
|
12,866
|
12,929
|
13,190
|
15,379
|
14,723
|
14,600
|
15,291
|
Operating Margin
|
53.84%
|
54.15%
|
52.96%
|
54.1%
|
56.46%
|
54.48%
|
53.61%
|
54.38%
|
Earnings before Tax (EBT)
1 |
11,763
|
10,479
|
12,375
|
13,684
|
14,343
|
13,860
|
13,359
|
14,314
|
Net income
1 |
8,571
|
9,600
|
10,181
|
9,673
|
10,188
|
9,529
|
9,443
|
9,986
|
Net margin
|
35.11%
|
40.4%
|
41.7%
|
39.68%
|
37.41%
|
35.26%
|
34.67%
|
35.51%
|
EPS
2 |
4.686
|
5.232
|
5.397
|
5.615
|
5.838
|
5.698
|
5.642
|
5.944
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.310
|
2.980
|
3.500
|
3.850
|
4.500
|
4.550
|
4.553
|
4.602
|
Announcement Date
|
06/08/19
|
11/08/20
|
10/08/21
|
09/08/22
|
08/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
12,419
|
11,342
|
11,961
|
12,453
|
12,205
|
12,175
|
6,716
|
6,877
|
13,593
|
13,644
|
13,649
|
13,322
|
13,489
|
13,431
|
13,773
|
13,722
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
6,990
|
5,876
|
6,395
|
6,534
|
6,617
|
6,573
|
-
|
-
|
7,820
|
7,559
|
7,638
|
7,220
|
7,268
|
7,211
|
-
|
-
|
Operating Margin
|
56.28%
|
51.81%
|
53.47%
|
52.47%
|
54.22%
|
53.99%
|
-
|
-
|
57.53%
|
55.4%
|
55.96%
|
54.19%
|
53.88%
|
53.69%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
4,092
|
5,387
|
-
|
6,646
|
7,038
|
-
|
-
|
5,216
|
9,127
|
7,065
|
6,790
|
-
|
-
|
-
|
-
|
Net income
|
6,161
|
3,439
|
4,877
|
5,304
|
5,870
|
3,803
|
-
|
-
|
5,145
|
5,043
|
4,759
|
4,654
|
4,286
|
-
|
-
|
-
|
Net margin
|
49.61%
|
30.32%
|
40.77%
|
42.59%
|
48.1%
|
31.24%
|
-
|
-
|
37.85%
|
36.96%
|
34.87%
|
34.93%
|
31.78%
|
-
|
-
|
-
|
EPS
|
-
|
1.892
|
2.594
|
-
|
3.236
|
2.379
|
-
|
-
|
2.948
|
2.907
|
2.821
|
2.760
|
2.770
|
2.710
|
-
|
-
|
Dividend per Share
2 |
2.000
|
0.9800
|
1.500
|
2.000
|
1.750
|
2.100
|
-
|
2.100
|
2.100
|
2.400
|
-
|
2.392
|
2.150
|
2.400
|
-
|
-
|
Announcement Date
|
11/02/20
|
11/08/20
|
09/02/21
|
10/08/21
|
08/02/22
|
09/08/22
|
14/02/23
|
14/02/23
|
14/02/23
|
08/08/23
|
13/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.5%
|
10.3%
|
11.5%
|
12.7%
|
14%
|
13.4%
|
12.7%
|
13.1%
|
ROA (Net income/ Total Assets)
|
0.88%
|
0.73%
|
0.82%
|
0.84%
|
0.82%
|
0.77%
|
0.72%
|
0.75%
|
Assets
1 |
9,75,862
|
13,08,793
|
12,41,585
|
11,53,608
|
12,37,008
|
12,39,593
|
13,20,166
|
13,38,883
|
Book Value Per Share
2 |
39.30
|
40.70
|
44.40
|
42.30
|
43.00
|
43.80
|
44.60
|
45.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/08/19
|
11/08/20
|
10/08/21
|
09/08/22
|
08/08/23
|
-
|
-
|
-
|
Average target price
92.02
AUD Spread / Average Target -18.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.06% | 123B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|