Company Valuation: Commercial Facilities Company S.A.K.P.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 96.49 104.6 90.9 80.56 123.6 146.4
Change - 8.42% -13.11% -11.37% 53.39% 18.44%
Enterprise Value (EV) 1 166 166.9 149.6 150.2 188.6 236.6
Change - 0.51% -10.36% 0.42% 25.55% 25.47%
P/E -149x 7.35x 8.77x 9.51x 10.3x 9.34x
PBR 0.63x 0.66x 0.56x 0.5x 0.75x 0.87x
PEG - -0x -0.3x -0.5x 0.2x 0.3x
Capitalization / Revenue 15.7x 5.52x 5.89x 6.17x 6.68x 7.26x
EV / Revenue 27.1x 8.81x 9.7x 11.5x 10.2x 11.7x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.01 0.015 0.016 0.016 0.02 0.021
Rate of return 5.26% 7.28% 8.94% 10.1% 8.2% 7.27%
EPS 2 -0.001279 0.028 0.0204 0.0167 0.0238 0.031
Distribution rate -782% 53.6% 78.4% 95.7% 84% 67.8%
Net sales 1 6.127 18.95 15.43 13.06 18.49 20.16
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.65 14.22 10.36 8.478 12.06 15.68
Net Debt 1 69.54 62.26 58.67 69.64 65.01 90.25
Reference price 2 0.1900 0.2060 0.1790 0.1590 0.2440 0.2890
Nbr of stocks (in thousands) 5,07,821 5,07,821 5,07,821 5,06,691 5,06,472 5,06,472
Announcement Date 24/02/21 14/02/22 06/02/23 05/02/24 16/02/25 02/03/26
1KWD in Million2KWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 44Cr
26.44x17.24x - 0.66% 7.1TCr
42.22x4.83x16.34x-.--% 3.96TCr
26.33x5.22x25.83x0.07% 3.36TCr
18.62x12.49x24.27x1.07% 2.73TCr
8.57x2x3.76x1.59% 2.62TCr
29.46x4.25x12.77x-.--% 2.28TCr
23.75x18.96x44.77x0.15% 1.67TCr
22.35x22.48x - 0.23% 1.6TCr
Average 24.72x 10.93x 21.29x 0.47% 2.82TCr
Weighted average by Cap. 26.04x 10.89x 19.94x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FACIL Stock
  4. Valuation Commercial Facilities Company S.A.K.P.