Market Closed -
Bombay S.E.
03:30:52 16/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
4.03
INR
|
-2.18%
|
|
+6.05%
|
-14.07%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,717
|
226.2
|
421.8
|
501.8
|
604.7
|
312.1
|
Enterprise Value (EV)
1 |
1,712
|
220.9
|
420.4
|
496.7
|
597.5
|
310.5
|
P/E ratio
|
-2,294
x
|
-59.5
x
|
-11.2
x
|
140
x
|
-123
x
|
-40.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
35.2
x
|
6.87
x
|
17.9
x
|
11.1
x
|
9.9
x
|
84.4
x
|
EV / Revenue
|
35.1
x
|
6.71
x
|
17.8
x
|
10.9
x
|
9.78
x
|
83.9
x
|
EV / EBITDA
|
5,710
x
|
140
x
|
153
x
|
20.3
x
|
77.6
x
|
282
x
|
EV / FCF
|
-53.7
x
|
-32.1
x
|
2.05
x
|
28.3
x
|
28.4
x
|
42.1
x
|
FCF Yield
|
-1.86%
|
-3.11%
|
48.7%
|
3.54%
|
3.52%
|
2.37%
|
Price to Book
|
5.03
x
|
0.67
x
|
1.41
x
|
1.65
x
|
2.02
x
|
-
|
Nbr of stocks (in thousands)
|
85,050
|
85,050
|
85,050
|
85,050
|
85,050
|
85,050
|
Reference price
2 |
20.19
|
2.660
|
4.960
|
5.900
|
7.110
|
3.670
|
Announcement Date
|
08/09/19
|
08/09/20
|
08/09/21
|
05/09/22
|
08/09/23
|
22/04/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
48.75
|
32.91
|
23.59
|
45.39
|
61.1
|
3.7
|
EBITDA
1 |
0.2999
|
1.583
|
2.747
|
24.47
|
7.7
|
1.1
|
EBIT
1 |
-1.284
|
-3.062
|
-29.72
|
-7.179
|
-2
|
-8.2
|
Operating Margin
|
-2.63%
|
-9.3%
|
-125.97%
|
-15.81%
|
-3.27%
|
-221.62%
|
Earnings before Tax (EBT)
1 |
-0.7821
|
-3.115
|
-29.7
|
-3.301
|
-0.2
|
-8.2
|
Net income
1 |
-0.7461
|
-3.802
|
-37.65
|
3.588
|
-4.9
|
-7.7
|
Net margin
|
-1.53%
|
-11.55%
|
-159.6%
|
7.91%
|
-8.02%
|
-208.11%
|
EPS
2 |
-0.008800
|
-0.0447
|
-0.4427
|
0.0422
|
-0.0580
|
-0.0900
|
Free Cash Flow
1 |
-31.89
|
-6.872
|
204.8
|
17.57
|
21.05
|
7.375
|
FCF margin
|
-65.41%
|
-20.88%
|
868.17%
|
38.71%
|
34.45%
|
199.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
7,454.74%
|
71.82%
|
273.38%
|
670.45%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
489.74%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/09/19
|
08/09/20
|
08/09/21
|
05/09/22
|
08/09/23
|
22/04/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4.85
|
5.35
|
1.43
|
5.1
|
7.2
|
1.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-31.9
|
-6.87
|
205
|
17.6
|
21.1
|
7.38
|
ROE (net income / shareholders' equity)
|
-0.08%
|
-1.12%
|
-11.8%
|
1.19%
|
-1.4%
|
-2.23%
|
ROA (Net income/ Total Assets)
|
-0.07%
|
-0.56%
|
-5.69%
|
-1.43%
|
-0.35%
|
-1.44%
|
Assets
1 |
1,031
|
680.6
|
662.1
|
-251.4
|
1,412
|
534.6
|
Book Value Per Share
2 |
4.010
|
3.970
|
3.520
|
3.580
|
3.520
|
-
|
Cash Flow per Share
2 |
0.0600
|
0.0600
|
0.0200
|
0.0600
|
0.0900
|
-
|
Capex
1 |
9.91
|
6.53
|
12.9
|
9.83
|
9.8
|
3.5
|
Capex / Sales
|
20.33%
|
19.85%
|
54.79%
|
21.65%
|
16.04%
|
94.59%
|
Announcement Date
|
08/09/19
|
08/09/20
|
08/09/21
|
05/09/22
|
08/09/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.07% | 42L | | +8.93% | 1.81TCr | | -9.39% | 1.69TCr | | +3.92% | 1.11TCr | | +28.81% | 847.89Cr | | +3.30% | 692.03Cr | | -36.40% | 332.14Cr | | +17.52% | 323.74Cr | | -10.64% | 310.96Cr | | +14.90% | 270.37Cr |
Other Entertainment Production
|