Table 6

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended March 31, 2024 and 2023

(Dollars in Millions Except Per Share Amounts) (Unaudited)

Selling, General and Administrative Expenses

2024

2023

Selling, general and administrative expenses, GAAP

$

1,916

$

1,758

2022 Global Productivity Initiative

(1)

-

Selling, general and administrative expenses, non-GAAP

$

1,915

$

1,758

Other (Income) Expense, Net

2024

2023

Other (income) expense, net, GAAP

$

76

$

45

2022 Global Productivity Initiative

(35)

(5)

Product recall costs

-

(25)

Other (income) expense, net, non-GAAP

$

41

$

15

Operating Profit

2024

2023

% Change

Operating profit, GAAP

$

1,047

$

909

15 %

2022 Global Productivity Initiative

36

5

Product recall costs

-

25

Operating profit, non-GAAP

$

1,083

$

939

15 %

Basis Point

Operating Profit Margin

2024

2023

Change

Operating profit margin, GAAP

20.7 %

19.1

%

160

2022 Global Productivity Initiative

0.7

%

0.1

%

Product recall costs

- %

0.5

%

Operating profit margin, non-GAAP

21.4 %

19.7

%

170

Non-Service Related Postretirement Costs

2024

2023

Non-service related postretirement costs, GAAP

$

22

$

294

ERISA litigation matter

-

(267)

2022 Global Productivity Initiative

-

(1)

Non-service related postretirement costs, non-GAAP

$

22

$

26

Table 6

Continued

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended March 31, 2024 and 2023

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2024

Net Income

Income

Provision

Net Income

Less: Income

Attributable

To

Effective

Diluted

Before

For

Including

Attributable to

Colgate-

Income

Income

Noncontrolling

Noncontrolling

Palmolive

Income

Earnings

Taxes

Taxes(1)

Interests

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

967

$

238

$

729

$

46

$

683

24.6

%

$

0.83

2022 Global Productivity Initiative

36

6

30

-

30

(0.3) %

0.03

Non-GAAP

$

1,003

$

244

$

759

$

46

$

713

24.3

%

$

0.86

2023

Net Income

Income

Provision

Net Income

Less: Income

Attributable

To

Effective

Diluted

Before

For

Including

Attributable to

Colgate-

Income

Income

Noncontrolling

Noncontrolling

Palmolive

Income

Earnings

Taxes

Taxes(1)

Interests

Interests

Company

Tax Rate(2)

Per Share

As Reported GAAP

$

561

$

147

$

414

$

42

$

372

26.2

%

$

0.45

ERISA litigation matter

267

55

212

-

212

(1.8) %

0.25

Product recall costs

25

6

19

-

19

-

%

0.02

2022 Global Productivity Initiative

6

1

5

-

5

(0.1) %

0.01

Non-GAAP

$

859

$

209

$

650

$

42

$

608

24.3

%

$

0.73

The impact of non-GAAP adjustments may not necessarily equal the difference between "GAAP" and "non-GAAP" as a result of rounding.

Notes:

  1. The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  2. The impact of non-GAAP items on the Company's effective tax rate represents the difference in the effective tax rate calculated with and without the non- GAAP adjustment on Income before income taxes and Provision for income taxes.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Colgate-Palmolive Company published this content on 26 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 April 2024 15:41:52 UTC.