Real-time Estimate
Cboe BZX
08:25:19 20/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.23
USD
|
-7.85%
|
|
-38.12%
|
-96.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
64.97
|
41.13
|
19.61
|
3.203
|
6.666
|
Enterprise Value (EV)
1 |
57.73
|
27.53
|
14.99
|
-6.443
|
6.418
|
P/E ratio
|
-
|
-3.13
x
|
-1.32
x
|
-0.21
x
|
-0.25
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-1,50,69,693
x
|
-29,15,073
x
|
-10,69,910
x
|
4,22,336
x
|
-3,40,266
x
|
EV / FCF
|
-21.8
x
|
-6.44
x
|
-1.93
x
|
1.12
x
|
-0.8
x
|
FCF Yield
|
-4.58%
|
-15.5%
|
-51.9%
|
89%
|
-125%
|
Price to Book
|
8.55
x
|
3.04
x
|
2.96
x
|
0.48
x
|
-1.78
x
|
Nbr of stocks (in thousands)
|
11
|
15.4
|
18.6
|
26.7
|
105
|
Reference price
2 |
5,925
|
2,670
|
1,054
|
120.0
|
63.50
|
Announcement Date
|
12/03/20
|
12/02/21
|
03/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-3.831
|
-9.444
|
-14.01
|
-15.26
|
-18.86
|
EBIT
1 |
-0.8818
|
-3.833
|
-9.455
|
-14.03
|
-15.27
|
-18.87
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-7.392
|
-3.877
|
-9.458
|
-14.04
|
-15.27
|
-18.85
|
Net income
1 |
-7.392
|
-3.877
|
-9.458
|
-14.04
|
-15.27
|
-18.85
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-853.7
|
-798.9
|
-561.0
|
-250.2
|
Free Cash Flow
1 |
0.1111
|
-2.646
|
-4.273
|
-7.777
|
-5.734
|
-8.003
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
12/03/20
|
12/02/21
|
03/03/22
|
31/03/23
|
01/04/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-2.793
|
-2.782
|
-3.564
|
-3.419
|
-4.025
|
-4.534
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-2.795
|
-2.784
|
-3.566
|
-3.42
|
-4.021
|
-4.523
|
Net income
1 |
-2.795
|
-2.784
|
-3.566
|
-3.42
|
-4.021
|
-4.523
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-150.0
|
-105.0
|
-135.0
|
-135.0
|
-52.00
|
-54.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/03/22
|
13/05/22
|
12/08/22
|
10/11/22
|
14/08/23
|
14/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.03
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
7.24
|
13.6
|
4.62
|
9.65
|
0.25
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.11
|
-2.65
|
-4.27
|
-7.78
|
-5.73
|
-8
|
ROE (net income / shareholders' equity)
|
2,432%
|
-110%
|
-87.8%
|
-136%
|
-214%
|
-1,019%
|
ROA (Net income/ Total Assets)
|
-130%
|
-55.7%
|
-49.7%
|
-71.2%
|
-87.5%
|
-160%
|
Assets
1 |
5.67
|
6.956
|
19.02
|
19.7
|
17.46
|
11.79
|
Book Value Per Share
|
-
|
693.0
|
877.0
|
356.0
|
251.0
|
-35.70
|
Cash Flow per Share
|
-
|
660.0
|
883.0
|
269.0
|
311.0
|
4.410
|
Capex
|
-
|
0.02
|
0.02
|
0.01
|
0
|
0
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
12/03/20
|
12/02/21
|
03/03/22
|
31/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -96.47% | 574K | | +35.25% | 51.07B | | -8.18% | 38.78B | | +35.11% | 38.61B | | -8.98% | 27.32B | | +11.54% | 26.35B | | -19.18% | 19.46B | | +40.70% | 13.58B | | +30.46% | 12.46B | | -4.13% | 11.75B |
Other Biotechnology & Medical Research
|