CNH INDUSTRIAL N.V. 
BASILDON, United Kingdom, Oct. 30, 2014 /PRNewswire/ --
FINANCIAL RESULTS UNDER U.S. GAAP((*) (**))
-- Third quarter revenues totaled $7.7 billion ($8.2 billion in Q3 2013).
Net sales of Industrial Activities were $7.4 billion in Q3 2014 ($7.9
billion in Q3 2013).
-- Operating profit of Industrial Activities for the quarter was $522
million, down 12.9% compared to Q3 2013, with operating margin at 7.1%
(down 0.5 p.p.).
-- Net income was $162 million in Q3 2014, or $0.13 per share. Net income
before restructuring and other exceptional items was $214 million (or
$0.16 per share), down $63 million compared to Q3 2013.
-- Net industrial debt was $3.9 billion at September 30, 2014 ($3.7 billion
at June 30, 2014). Available liquidity totaled $7.9 billion ($7.7
billion at June 30, 2014), after the issuance of a EUR700 million bond
($881 million) due September 2021.
-- Full year guidance confirmed.
(*) Beginning with the filing with the U.S. Securities and
Exchange Commission ("SEC") of its annual report on
Form 20-F for the fiscal year ended December 31, 2013,
prepared in accordance with U.S. GAAP, CNH Industrial
reports quarterly and annual financial results both
under U.S. GAAP for SEC reporting purposes and under
IFRS for European listing purposes and Dutch law
requirements. Financial statements under both sets of
accounting principles use the U.S. dollar as the
reporting currency. In addition, as disclosed in the
Form 20-F, CNH Industrial has expanded its reportable
segments from three (Agricultural and Construction
Equipment inclusive of its financial services
activities, Trucks and Commercial Vehicles inclusive
of its financial services activities, and Powertrain)
to five (Agricultural Equipment, Construction
Equipment, Commercial Vehicles, Powertrain and
Financial Services). The following tables and comments
on the financial results of the Company and by
segments are prepared in accordance with U.S. GAAP.
Financial results under IFRS are shown in a subsequent
section of this press release. Prior period results
under IFRS, prepared in euro, have been consistently
recast into U.S. dollars. A summary outlining the
Company's transition to U.S. GAAP and the U.S. dollar
as the reporting currency is available on the
Company's website, www.cnhindustrial.com.
(**) Refer to the Non-GAAP Financial Information section of
this press release for information regarding Non-GAAP
financial measures.
CNH INDUSTRIAL
Summary Income Statement ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
24,190 24,546 -1.5% Revenues 7,739 8,166 -5.2%
------ ------ ---- -------- ----- ----- ----
621 774 -153 Net income 162 275 -113
--- --- ---- ---------- --- --- ----
773 830 -57 Net income before restructuring
and other exceptional items 214 277 -63
--- --- --- -------------------------------- --- --- ---
627 617 10 Net income attributable to CNH
Industrial N.V. 173 223 -50
--- --- --- ------------------------------- --- --- ---
0.46 0.50 -0.04 Basic EPS ($) 0.13 0.18 -0.05
---- ---- ----- ------------ ---- ---- -----
0.57 0.55 0.02 Basic EPS before restructuring
and other exceptional items ($) 0.16 0.18 -0.02
---- ---- ---- ------------------------------- ---- ---- -----
0.46 0.50 -0.04 Diluted EPS ($) 0.13 0.18 -0.05
---- ---- ----- -------------- ---- ---- -----
CNH INDUSTRIAL
Income Statement Data of Industrial
Activities(1) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
23,180 23,665 -2.0% Net sales of Industrial
Activities 7,403 7,872 -6.0%
------ ------ ---- ------------------------ ----- ----- ----
1,612 1,706 -94 Operating profit of
Industrial Activities (2) 522 599 -77
----- ----- --- -------------------------- --- --- ---
7.0 7.2 -0.2 p.p. Operating margin of
Industrial Activities (%) 7.1 7.6 -0.5 p.p
--- --- --------- -------------------------- --- --- --------
(1) Industrial Activities represent the activities carried
out by the four industrial segments Agricultural Equipment,
Construction Equipment, Commercial Vehicles, and Powertrain,
as well as corporate functions.
(2) Operating profit of Industrial Activities is a non-GAAP
measure and is defined as net sales less cost of goods sold,
selling, general and administrative expenses, and research and
development expenses.
--------------------------------------------------------------
CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $7,739 million for the third quarter of 2014, down 5.2% compared to Q3 2013. Net sales of Industrial Activities were $7,403 million in Q3 2014, down 6.0% from Q3 2013. Net sales increases in Construction Equipment and Powertrain were more than offset by declines in Agricultural Equipment, due to challenging trading conditions in the agricultural row crop sector, particularly in NAFTA and LATAM regions, and Commercial Vehicles.
CNH INDUSTRIAL
Revenues by Segment ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 % change 2014 2013 % change
---- ---- -------- ---- ---- --------
11,801 12,621 -6.5 Agricultural
Equipment 3,659 4,138 -11.6
------ ------ ---- ----- -----
2,546 2,426 4.9 Construction
Equipment 841 733 14.7
----- ----- --- --- ----
7,534 7,727 -2.5 Commercial
Vehicles 2,522 2,688 -6.2
----- ----- ---- ----- ----
3,476 3,081 12.8 Powertrain 1,025 1,007 1.8
----- ----- ---- ---------- ----- ----- ---
(2,177) (2,190) - Eliminations
and other (644) (694) -
------ ------ --- ------------- ---- ---- ---
23,180 23,665 -2.0 Total
Industrial
Activities 7,403 7,872 -6.0
------ ------ ---- ----------- ----- ----- ----
1,363 1,247 9.3 Financial
Services 455 416 9.4
----- ----- --- ---------- --- --- ---
(353) (366) - Eliminations
and other (119) (122) -
---- ---- --- ------------- ---- ---- ---
24,190 24,546 -1.5 Total 7,739 8,166 -5.2
------ ------ ---- ----- ----- ----- ----
Operating profit of Industrial Activities was $522 million in Q3 2014, a 12.9% decrease compared to Q3 2013, with an operating margin for the third quarter of 7.1%, down 0.5 p.p. from Q3 2013. Operating profit improved in Construction Equipment, Powertrain and Commercial Vehicles in the quarter. Construction Equipment benefitted from improved trading conditions in the NAFTA and EMEA regions, positive price realization, and actions from the Company's Efficiency Program. Positive performance in EMEA for Commercial Vehicles was partially offset by the negative effects of challenging trading conditions in LATAM, due to a significant decline in market demand. In Agricultural Equipment, lower unit volume with a negative product mix in the row crop sector, and increased manufacturing costs as a result of cuts in production run rates, were partially offset by positive net price realization during the quarter.
CNH INDUSTRIAL
Operating profit/(loss) by Segment (1) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
1,529 1,696 -167 Agricultural
Equipment 433 582 -149
----- ----- ---- --- ----
70 (44) 114 Construction
Equipment 39 (31) 70
--- --- --- --- ---
(71) (24) -47 Commercial
Vehicles 20 15 5
--- --- --- --- ---
157 118 39 Powertrain 59 50 9
--- --- --- ---------- --- --- ---
(73) (40) -33 Eliminations
and other (29) (17) -12
--- --- --- ------------ --- --- ---
1,612 1,706 -94 Total
Industrial
Activities 522 599 -77
----- ----- --- ----------- --- --- ---
407 399 8 Financial
Services 121 117 4
--- --- --- ---------- --- --- ---
(255) (242) -13 Eliminations
and other (81) (85) 4
---- ---- --- ------------ --- --- ---
1,764 1,863 -99 Total 562 631 -69
----- ----- --- ----- --- --- ---
(1) Operating profit of Industrial Activities (a
non-GAAP measure) is defined as net sales less cost of
goods sold, selling, general and administrative expenses,
and research and development expenses. Operating profit
of Financial Services (a non-GAAP measure) is defined as
revenues less selling, general and administrative
expenses, interest expense and certain other operating
expenses.
---------------------------------------------------------
CNH INDUSTRIAL
Reconciliation of Operating Profit to Net Income ($ million)
YTD (01.01 to
09.30) 3rd Quarter
-------------- -----------
2014 2013 2014 2013
---- ---- ---- ----
1,764 1,863 Total Operating Profit 562 631
----- ---
98 32 Restructuring expenses 56 3
--- ---
449 382 Interest expenses of Industrial
Activities, net of interest income and
eliminations 150 128
--- ---
(254) (222) Other, net (97) (65)
---- ---
963 1,227 Income before income taxes and equity in
income of unconsolidated subsidiaries and
affiliates 259 435
--- ---
408 541 Income taxes 107 182
--- --- ------------ --- ---
66 88 Equity in income of unconsolidated
subsidiaries and affiliates 10 22
--- --- ----------------------------------- --- ---
621 774 Net income 162 275
--- --- ---------- --- ---
Restructuring expenses totaled $56 million, compared to $3 million for Q3 2013, as part of the Efficiency Program announced in July 2014. Agricultural Equipment recorded $28 million primarily due to the closure of a 60% owned joint venture in China. Commercial Vehicles recorded $22 million mainly due to actions to reduce selling, general and administrative ("SG&A") expenses and business support costs as a result of the transition to CNH Industrial's regional structure. Construction Equipment recorded $6 million mainly due to the re-positioning of the Case and New Holland brand offerings and the consequent alignment of their dealer networks.
Interest expense, net totaled $150 million for the quarter, $22 million higher than Q3 2013, primarily due to an increase in average net industrial debt, partially offset by more favorable interest rates.
Other, net was a charge of $97 million for the quarter ($65 million for Q3 2013). The increase of $32 million was mainly due to higher foreign exchange losses, which included an $8 million pre-tax charge for the re-measurement of Venezuelan assets denominated in bolivares.
Income taxes totaled $107 million, representing an effective tax rate of 41.3% for the quarter, substantially in line with Q3 2013 (effective tax rate of 41.8%). The Company's effective tax rate for the year is still expected to be in the range of 40% to 44% due to the inability to recognize the tax benefit of losses in certain jurisdictions.
Equity in income of unconsolidated subsidiaries and affiliates totaled $10 million for the quarter ($22 million for Q3 2013). The decrease was mainly due to lower results from APAC joint ventures, primarily as a result of lower industry volumes in China.
Net income of Financial Services was $75 million for the quarter compared to $65 million for Q3 2013, mainly as a result of higher average portfolio value and lower income taxes, partially offset by higher provisions for credit losses.
Consolidated net income was $162 million for the quarter ($275 million for Q3 2013). Net income attributable to CNH Industrial N.V. was $173 million for the quarter ($223 million for Q3 2013), or $0.13 per share ($0.18 for Q3 2013), and was positively impacted by losses attributed to minority interest holder related to the closure of the joint venture in China. Net income before restructuring and other exceptional items (a non-GAAP measure) was $214 million for the quarter ($277 million in Q3 2013).
Net industrial debt of $3.9 billion at September 30, 2014 was $0.2 billion higher than at June 30, 2014, as a slowdown of activity, mainly in Agricultural Equipment and Commercial Vehicles, resulted in a $0.6 billion reduction in payables at the end of the quarter. Currency translation differences on euro-denominated debt positively affected net industrial debt by $0.4 billion.
Available liquidity at September 30, 2014 was $7.9 billion, inclusive of $2.5 billion in undrawn committed facilities ($2.3 billion at June 30, 2014), compared to $7.7 billion at June 30, 2014. The increase is mainly attributable to the proceeds from the EUR700 million bond issued by CNH Industrial Finance Europe S.A., due September 2021, with a fixed rate coupon of 2.875%, partially offset by cash utilized in operating activities and by negative currency translation differences.
2014 U.S. GAAP Guidance
Despite challenging trading condition in the agricultural row crop sector, particularly in NAFTA, and the generally depressed markets in LATAM in agricultural equipment and commercial vehicles, CNH Industrial is confirming its 2014 U.S. GAAP guidance as follows:
-- Net sales of Industrial Activities at approximately $32 billion;
-- Operating profit of Industrial Activities between $2.1 billion and $2.2
billion, with margin between 6.5% and 6.9%;
-- Net industrial debt between $2.2 billion and $2.1 billion at the end of
2014;
-- Consolidated net income before restructuring between $0.9 billion and
$1.0 billion, with earnings per share before restructuring between $0.69
and $0.74.
2015 U.S. GAAP Outlook
Full year 2014 operating profit to be held in 2015. Improved profitability in Commercial Vehicles and Construction Equipment, coupled with productivity actions and structural cost improvement measures from the Company's Efficiency Program are expected to offset projected challenging conditions in the row crop sector of the agricultural business.
Segment Commentary
CNH Industrial expects that trading conditions in Agricultural Equipment will remain challenging through 2015, largely concentrated in the harvesting and high horsepower row crop sectors in the NAFTA and LATAM regions. The Company has already begun to take actions in 2014 to align its cost structure and its inventory positions to protect segment margins in this portion of the business. Despite the headwinds in the row crop sector of the agricultural industry as a result of declines in commodity prices, the Company is forecasting that reduced input costs will continue to benefit the livestock and dairy sectors of the agricultural industry through 2015.
In the commercial vehicle segment, the EMEA and LATAM regions are forecast to be flat in unit volume overall, and for trading conditions to remain challenging. Actions taken in the Company's Efficiency Program to reduce its cost structure, as well as improved manufacturing productivity and reduced Euro VI related launch costs will contribute to improved year over year segment profitability in 2015.
In Construction Equipment, the Company expects to continue to improve profitability in 2015 on the back of improved trading conditions in NAFTA and EMEA, and the full year realization of the Company Efficiency Program begun in 2014.
Powertrain activities expect the headwind of reduced volume demand in Agricultural Equipment will be offset by increased third party sales and manufacturing productivity improvements.
CNH
INDUSTRIAL
Key
Balance
Sheet
data
($
million)
09.30.2014
06.30.2014 12.31.2013
---------- ----------
Total assets 53,873 55,542 53,843
------ ------
Total equity 5,266 5,144 4,955
----- -----
Equity attributable to CNH
Industrial N.V. 5,226 5,088 4,901
----- -----
CNH INDUSTRIAL
Net debt ($
million)
09.30.2014 06.30.2014 12.31.2013
---------- ---------- ----------
Total debt (1) (30,833) (31,339) (29,866)
------- -------
- Asset-backed
financing (13,781) (14,312) (14,712)
------- -------
- Other debt (17,052) (17,027) (15,154)
------------ ------- ------- -------
Derivative hedging
debt 32 41 44
------------------- --- --- ---
Cash and cash
equivalents 4,615 4,615 5,567
-------------- ----- ----- -----
Restricted cash 802 751 922
--------------- --- --- ---
Net debt (25,384) (25,932) (23,333)
-------- ------- ------- -------
Industrial
Activities (3,935) (3,692) (2,214)
----------- ------ ------ ------
Financial Services (21,449) (22,240) (21,119)
------------------ ------- ------- -------
Cash, cash
equivalents and
restricted cash 5,417 5,366 6,489
---------------- ----- ----- -----
Undrawn committed
facilities 2,458 2,285 2,224
------------------ ----- ----- -----
Available liquidity 7,875 7,651 8,713
------------------- ----- ----- -----
(1) Inclusive of adjustments
to fair value hedges.
------------------------------
CNH INDUSTRIAL
Change in Net Industrial Debt ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 2014 2013
---- ---- ---- ----
Net
industrial
(debt)/cash
at beginning
(2,214) (1,961) of period (3,692) (3,049)
------ ------
621 774 Net income 162 275
--- ---
552 508 Amortization
and
depreciation
(*) 194 162
--- ---
Changes in
provisions
and similar,
and items
related to
assets sold
under buy-
back
commitments,
and assets
under
operating
(36) 165 lease (123) (74)
--- ----
(2,481) (1,664) Change in
working
capital (737) (371)
------ ----
Investments
in property,
plant and
equipment,
and
intangible
(588) (644) assets (*) (246) (244)
---- ----
77 (27) Other changes 53 53
--- ---
(1,855) (888) Net
industrial
cash flow (697) (199)
------ ----
(366) (370) Capital
increases
and
dividends 7 (2)
---- ---- ---------- --- ---
500 (143) Currency
translation
differences 447 (112)
--- ---- ------------ --- ----
(1,721) (1,401) Change in Net
industrial
debt (243) (313)
------ ------ ------------- ---- ----
Net
industrial
(debt)/cash
at end of
(3,935) (3,362) period (3,935) (3,362)
------ ------ ----------- ------ ------
(*) Excluding assets sold under buy-back commitments
and assets under operating lease.
----------------------------------------------------
Agricultural Equipment
AGRICULTURAL EQUIPMENT
Net sales & Operating profit/(loss) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
11,801 12,621 -6.5% Net sales 3,659 4,138 -11.6%
------ ------ ---- --------- ----- ----- -----
1,529 1,696 -167 Operating profit 433 582 -149
----- ----- ---- ---------------- --- --- ----
13.0 13.4 -0.4 p.p. Operating margin
(%) 11.8 14.1 -2.3 p.p.
---- ---- --------- ---------------- ---- ---- ---------
Net sales for Agricultural Equipment were $3,659 million for the quarter, down 11.6% from Q3 2013, driven by lower volumes and less favorable product mix, partially offset by positive net pricing. The geographic distribution of net sales for the period was 46% NAFTA, 27% EMEA, 15% LATAM and 12% APAC.
Worldwide agricultural equipment industry unit sales were down during the third quarter of 2014, with global demand for tractors down 1% and combines down 22%. In NAFTA, tractor demand was up 10%, largely concentrated in the lower horsepower segment (under 140 hp) on improved demand in the dairy & livestock and hay & forage sectors, while combines were down 23%. In EMEA, tractor and combine markets were down 7% and 24%, respectively. LATAM tractor and combine markets decreased 10% and 16%, respectively. In APAC, demand decreased 2% for tractors and 23% for combines.
Agricultural Equipment's worldwide market share performance was flat for tractors with decreased market share in NAFTA and EMEA offset by an increase in APAC. Combine market share decreased in all markets except for LATAM.
Production of Agricultural Equipment was 10% above retail sales for the quarter as lower retail sales across all regions more than offset the slowdown in production (down 6% vs. last year and down 12% vs. Q2 2014). The Company expects to significantly under-produce retail demand in the last quarter of the year.
Agricultural Equipment's operating profit was $433 million for the quarter ($582 million in Q3 2013). Operating margin was 11.8% (14.1% in Q3 2013), with negative volume and mix (primarily for high horsepower tractors and combines in NAFTA) and increased manufacturing costs being partially offset by net price realization.
In September the Company announced the definitive agreement to acquire substantially all of the assets of precision spraying equipment manufacturer Miller-St. Nazianz, Inc. These assets will become part of the New Holland brand, providing a strong platform to grow the self-propelled sprayer business on a global scale. The agreement is subject to customary closing conditions, with the goal of closing before the end of the year.
Construction Equipment
CONSTRUCTION EQUIPMENT
Net sales & Operating profit/(loss) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
2,546 2,426 4.9% Net sales 841 733 14.7%
----- ----- --- --------- --- --- ----
70 (44) 114 Operating
profit/(loss) 39 (31) 70
--- --- --- -------------- --- --- ---
2.7 (1.8) 4.5 p.p. Operating margin
(%) 4.6 (4.2) 8.8 p.p.
--- ---- -------- ---------------- --- ---- --------
Net sales for Construction Equipment were $841 million for the quarter, up 14.7%, with increases in all regions, especially NAFTA. The geographic distribution of net sales for the period was 44% NAFTA, 19% EMEA, 28% LATAM and 9% APAC.
In the third quarter of 2014, heavy equipment industry sales were down 13% and light equipment industry sales were up 3% compared to the prior year. For both heavy and light equipment, the industry saw continued softening of demand in LATAM and APAC, which was partially offset by recovering markets in NAFTA and EMEA.
Construction Equipment's worldwide market share performance was flat overall for light equipment, with heavy equipment market share increasing in all regions, especially NAFTA and LATAM.
Production levels were 9% above retail sales, as industry demand continues to recover.
Construction Equipment reported operating profit of $39 million compared to an operating loss of $31 million for Q3 2013, with an operating margin of 4.6%, as a result of pricing strength in NAFTA, LATAM and APAC, positive volume and mix in all regions and continued containment actions in SG&A and research and development ("R&D") expenses as a result of the realization of the Company's brand re-alignment initiatives and global excavators strategy.
Commercial Vehicles
COMMERCIAL VEHICLES
Net sales & Operating profit/(loss) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
7,534 7,727 -2.5% Net sales 2,522 2,688 -6.2%
----- ----- ---- --------- ----- ----- ----
(71) (24) -47 Operating
profit/(loss) 20 15 5
--- --- --- -------------- --- --- ---
(0.9) (0.3) -0.6 p.p. Operating margin
(%) 0.8 0.6 0.2 p.p.
---- ---- --------- ---------------- --- --- --------
Net sales for Commercial Vehicles were $2,522 million, a decrease of 6.2% compared to Q3 2013. Increased net sales in EMEA driven by light and heavy vehicles, despite lower deliveries in the bus business due to the transition to Euro VI applications, were more than offset by a significant decrease in LATAM (-29%), as a result of continued overall weak economic conditions. Production adjustments in LATAM continued during the quarter to allow for dealer inventories to be aligned to market demand. The geographic distribution of net sales for the period was 72% EMEA, 19% LATAM and 9% APAC.
Commercial Vehicles delivered a total of 28,897 vehicles (including buses and specialty vehicles), representing an 8.2% decrease from Q3 2013. Volumes were higher in the light segment (+2.6%) as a result of the launch of the new Daily, while volumes declined in the heavy (-10.3%) and medium (-29.6%) segments driven by weak trading conditions in LATAM and pre-Euro VI demand in H2 2013 in EMEA. Commercial Vehicles deliveries increased 7.7% in EMEA, while APAC was down 14% and LATAM 45% (with Brazil down approximately 48% and Argentina down approximately 36%).
The European truck market (GVW >=3.5 tons) grew by 4.3% compared to Q3 2013 to approximately 158,400 units. Light vehicles (GVW 3.5-6 tons) increased by 11.1%, while medium vehicles market (GVW 6.1-15.9 tons) and heavy vehicles market (GVW >16 tons) decreased by 15.2% and 1.8%, respectively.
The Company's market share in the European truck market (GVW >=3.5 tons) is estimated to be 10.2%, a decrease of 0.5 p.p. In the light segment, the share is estimated to be 10.0% (down 1.0 p.p.), mainly due to the transition to the new Daily, launched in June and the first results of which appeared in the registrations of September. In the medium segment, the Company's market share increased by 2.2 p.p. to 26.6% and in the heavy segment was up 0.2 p.p. to 7.1%.
In LATAM, new truck registrations (GVW >=3.5 tons), at 47,200 units, were down 22.5% compared to Q3 2013. The largest decrease was registered in Venezuela, down 79.5%, while Argentina was down 33.6% and Brazil decreased by 15.0%.
The Company's share of the LATAM market (GVW >=3.5 tons) was down 1.4 p.p. from Q3 2013 to 9.8%. Market share increased by 1.0 p.p. and 0.5 p.p. respectively in light and medium segments, while market share declined 2.9 p.p. in the heavy segment.
In APAC, registrations decreased by 7.6% and market share was down 0.2 p.p. compared to Q3 2013.
In EMEA, dealer inventories of new vehicles remained stable compared to year-end 2013, representing coverage of approximately three months of expected retail activity.
Commercial Vehicles closed the third quarter with an operating profit of $20 million compared to an operating profit of $15 million for Q3 2013. Positive volume in EMEA, primarily in light and heavy trucks, favorable pricing exceeding product content cost increase, savings on R&D expenses, and lower SG&A expenses, were partially offset by losses in LATAM, including negative fixed-cost absorption in manufacturing plants, due to continued depressed markets across the region and inventories realignment actions, particularly in Brazil.
Powertrain
POWERTRAIN
Net sales & Operating profit/(loss) ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
3,476 3,081 12.8% Net sales 1,025 1,007 1.8%
----- ----- ---- --------- ----- ----- ---
157 118 39 Operating profit 59 50 9
--- --- --- ---------------- --- --- ---
4.5 3.8 0.7 p.p. Operating margin
(%) 5.8 5.0 0.8 p.p.
--- --- -------- ---------------- --- --- --------
Net sales for Powertrain were $1,025 million in the third quarter, an increase of 1.8% compared to Q3 2013, primarily attributable to higher volumes. Sales to external customers accounted for 39% of total net sales (33% in the same period in 2013).
During the quarter, Powertrain sold a total of 133,304 engines, an increase of 3.2% compared to Q3 2013. By major customer, 25% of engines were supplied to Agricultural Equipment, 25% to Commercial Vehicles, 5% to Construction Equipment and the remaining 45% to external customers (units sold to third parties were up 20% compared to Q3 2013). Additionally, Powertrain delivered 14,112 transmissions and 37,514 axles, an increase of 8% and 9%, respectively, compared to the same period in 2013.
Powertrain closed the third quarter with an operating profit of $59 million, up $9 million from the same period in 2013, with an operating margin of 5.8% (5.0% for Q3 2013). The improvement was mainly due to the increase in volumes and related industrial efficiencies.
Financial Services
FINANCIAL SERVICES
Revenues & Net income ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
1,363 1,247 9.3% Revenues 455 416 9.4%
----- ----- --- -------- --- --- ---
266 220 46 Net income 75 65 10
--- --- --- ---------- --- --- ---
Financial Services reported third quarter revenues of $455 million, an increase of 9.4% compared to Q3 2013, primarily driven by the increase in the average value of the portfolio.
Financial Services reported net income of $75 million, up $10 million over the same period in 2013, mainly due to higher average portfolio value and lower income taxes, partially offset by higher provisions for credit losses.
Retail loan originations in the quarter were $2.8 billion, flat compared to Q3 2013. The managed portfolio (including joint ventures) of $28.1 billion (of which retail was 64% and wholesale 36%) was down $1.0 billion compared to June 30, 2014, flat excluding currency impact.
FINANCIAL RESULTS UNDER IFRS ((*))
(*) Refer to the Non-GAAP
Financial Information section
of this press release for
information regarding Non-
GAAP financial measures.
Prior period results prepared
in euro have been
consistently recast into U.S.
dollar.
CNH INDUSTRIAL
Summary Income Statement under IFRS ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
24,469 24,816 -1.4% Consolidated
net revenues 7,817 8,236 -5.1%
------ ------ ---- ------------- ----- ----- ----
1,881 2,040 -159 Consolidated
trading
profit 570 674 -104
----- ----- ---- ------------- --- --- ----
7.7 8.2 -0.5 p.p Trading
margin (%) 7.3 8.2 -0.9 p.p
--- --- -------- ----------- --- --- --------
1,224 1,590 -366 Profit before
taxes 326 533 -207
----- ----- ---- ------------- --- --- ----
783 984 -201 Profit 234 329 -95
--- --- ---- ------ --- --- ---
Profit
attributable
to CNH
Industrial
789 811 -22 N.V. 245 273 -28
--- --- --- ------------- --- --- ---
0.58 0.66 -0.08 Basic EPS ($) 0.18 0.22 -0.04
---- ---- ----- ------------- ---- ---- -----
0.58 0.66 -0.08 Diluted EPS
($) 0.18 0.22 -0.04
---- ---- ----- ------------ ---- ---- -----
On an IFRS basis, CNH Industrial posted net revenues of $7,817 million for the third quarter of 2014, a decrease of 5.1% from the same quarter in 2013.
Consolidated trading profit was $570 million for the third quarter, down $104 million or 15.4% from Q3 2013. Trading margin for the third quarter decreased 0.9 p.p. to 7.3%. Agricultural Equipment trading profit was $398 million ($545 million in Q3 2013), with a trading margin of 10.9% (13.2% for Q3 2013). Construction Equipment reported a trading profit of $29 million (trading loss of $40 million in Q3 2013) with a trading margin of 3.4%. Commercial Vehicles closed the third quarter with a trading profit of $2 million (trading profit of $25 million for Q3 2013, with a trading margin of 0.9%). Powertrain reported a trading profit of $52 million, compared to $47 million for Q3 2013, with a trading margin of 5.1% (4.7% for Q3 2013). Financial Services trading profit was $117 million ($115 million in the same period in 2013).
Profit before taxes totaled $326 million ($533 million for Q3 2013), down $207 million. The decline was mainly due to the $104 million reduction in trading profit, the $50 million increase in net unusual expenses mainly associated with higher restructuring costs, as part of the Efficiency Program announced in July 2014, and increased net financial expenses. The increase of $40 million in net financial expenses is attributable to higher average net industrial debt, higher foreign exchange losses, which included an $8 million pre-tax charge for the re-measurement of Venezuelan assets, partially offset by more favorable interest rates. Results from investments declined by $13 million to $12 million, due to reduced results from APAC joint ventures.
Income taxes for the third quarter totaled $92 million ($204 million for Q3 2013), representing an effective tax rate of 28.2% for the quarter. The decrease from the 38.3% Q3 2013 effective tax rate is mainly due to recognizing deferred tax assets in certain jurisdictions. The Company's 2014 forecast effective tax rate on an IFRS-basis is still expected to be in the range of 36% to 40%.
Consolidated net profit was $234 million, or $0.18 per share, compared to $329 million, or $0.22 per share for Q3 2013.
Net industrial debt of $4.1 billion at September 30, 2014 was $0.3 billion higher than at June 30, 2014.
CNH INDUSTRIAL
Revenues by Segment under IFRS ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 % change 2014 2013 % change
---- ---- -------- ---- ---- --------
11,801 12,621 -6.5 Agricultural
Equipment 3,659 4,138 -11.6
------ ------ ---- ----- -----
2,546 2,426 4.9 Construction
Equipment 841 733 14.7
----- ----- --- --- ----
7,675 7,846 -2.2 Commercial
Vehicles 2,565 2,723 -5.8
----- ----- ---- ----- ----
3,484 3,090 12.8 Powertrain 1,027 1,010 1.7
----- ----- ---- ---------- ----- ----- ---
(2,177) (2,190) - Eliminations
and other (644) (694) -
------ ------ --- ------------ ---- ---- ---
23,329 23,793 -2.0 Total
Industrial
Activities 7,448 7,910 -5.8
------ ------ ---- ----------- ----- ----- ----
1,541 1,427 8.0 Financial
Services 504 462 9.1
----- ----- --- ---------- --- --- ---
(401) (404) - Eliminations
and other (135) (136) -
---- ---- --- ------------ ---- ---- ---
24,469 24,816 -1.4 Total 7,817 8,236 -5.1
------ ------ ---- ----- ----- ----- ----
CNH INDUSTRIAL
Trading profit/(loss) by Segment under IFRS ($ million)
YTD (01.01 to 09.30) 3rd Quarter
------------------- -----------
2014 2013 Change 2014 2013 Change
---- ---- ------ ---- ---- ------
1,451 1,618 -167 Agricultural
Equipment 398 545 -147
----- ----- ---- --- ----
64 (56) 120 Construction
Equipment 29 (40) 69
--- --- --- --- ---
(111) 10 -121 Commercial
Vehicles 2 25 -23
---- --- ---- --- ---
147 115 32 Powertrain 52 47 5
--- --- --- ---------- --- --- ---
(63) (41) -22 Eliminations
and other (28) (18) -10
--- --- --- ------------ --- --- ---
1,488 1,646 -158 Total
Industrial
Activities 453 559 -106
----- ----- ---- ----------- --- --- ----
393 394 -1 Financial
Services 117 115 2
--- --- --- ---------- --- --- ---
- - - Eliminations
and other - - -
--- --- --- ------------ --- --- ---
1,881 2,040 -159 Total 570 674 -104
----- ----- ---- ----- --- --- ----
CNH
INDUSTRIAL
Key
Balance
Sheet
data
under
IFRS
($
million)
09.30.2014 06.30.2014
12.31.2013
----------
Total assets 56,366 58,139 56,462
------ ------
Total equity 7,902 7,905 7,662
----- -----
Equity attributable to CNH
Industrial N.V. 7,859 7,846 7,591
----- -----
Net debt (25,599) (26,052) (23,290)
-------- ------- ------- -------
Of which Net industrial debt (4,109) (3,804) (2,195)
---------------------------- ------ ------ ------
The following table reconciles Net income under U.S. GAAP to Profit under IFRS:
CNH Industrial
Net income reconciliation ($ million)
YTD (01.01 to
09.30) 3rd Quarter
-------------- -----------
2014 2013 2014 2013
---- ---- ---- ----
621 774 Net income under U.S.
GAAP 162 275
--- ---
Adjustments to conform
with IFRS:
181 240 Development costs, net
of amortization 39 75
--- ---
6 6 Goodwill and other
intangible assets 2 2
--- --- ------------------- --- ---
12 12 Defined benefit plans 4 4
--- --- --------------------- --- ---
(18) 5 Restructuring provisions 5 (5)
--- --- ------------------------ --- ---
14 12 Other adjustments 7 -
--- --- ----------------- --- ---
(97) (106) Tax impact on
adjustments (51) (38)
--- ---- -------------- --- ---
64 41 Deferred tax assets and
tax contingencies
recognition 66 16
--- --- ------------------------ --- ---
162 210 Total adjustments 72 54
--- --- ----------------- --- ---
783 984 Profit under IFRS 234 329
--- --- ----------------- --- ---
2014 IFRS Guidance
CNH Industrial is confirming its 2014 IFRS guidance, consistent with the 5-year plan financial projections presented at the Investor Day on May 8th, as follows:
-- Consolidated revenues at approximately $34 billion;
-- Consolidated trading profit between $2.6 billion and $2.7 billion;
-- Net industrial debt between $2.2 billion and $2.1 billion at the end of
2014;
-- Consolidated net income before restructuring between $1.1 billion and
$1.2 billion.
Sergio Marchionne Richard Tobin
Chairman Chief Executive Officer
Appendix - New product announcements during the quarter
Agricultural Equipment
Case IH
-- At the brand press event in France in July and at the Farm Progress Show
held in Iowa in August, Case IH launched the Magnum Rowtrac tractor
which pairs a proven Case IH oscillating rear-track system with front
tire options to fit virtually any row width. The new tractor's
distinctive design makes it ideal for farming high-value specialty crops
in wet conditions. At the same time the new 2015 lineup of Farmall(®)
tractors and hay and forage tools were unveiled, expanding the Case IH
offering for the livestock sector. Case IH also launched a new farm
management system called AFS Connect 2.0 that uses advanced telematics
technology to help producers effectively monitor and manage their
operations. Additionally, at the Farm Progress Show, Case IH introduced
a number of yield-boosting designs and options for both new and used
planters to help producers get the most out of every acre. The five new
options make up the new Case IH Precision Planting line-up and offer
advantages in everything from seed placement accuracy to residue
management.
-- In July, the Case IH Puma 210 tractor was recognized with the "Market
Leading Award" within China's Annual Ag Machinery Top 50 Awards. These
awards are handled by China Association of Agricultural Machinery
Manufacturers (CAAMM), Chinese Society for Ag Machinery (CSAM) and Farm
Machinery magazine.
-- For the first time in Australia, Case IH is offering its innovative
Magnum tractor in a mid-size frame, with the launch of the Magnum 200,
220 and 240 models. These heavy tractors are ideally suited to mid-size
tillage and farming applications, but they are also versatile and
adaptable for a wide range of uses.
-- In Brazil, for the second year in a row, Case IH was recognized as one
of the top two most desired brands by the National Federation of Motor
Vehicles (FENABRAVE) in the Tractor and Farm Machinery category
following the results of their annual dealer survey.
New Holland Agriculture
-- In July, the all-new CR combine harvester range was introduced in EMEA
together with the upgraded CX5000 and CX6000 Elevation combine models
and the Roll-Belt ActiveSweep((TM)) balers, designed to preserve long
unbroken crops and gentle handling for traditional hay and straw
operations.
-- In August, the CR10.90 harvester broke the GUINNESS WORLD RECORDS(TM)
title for the most wheat harvested within eight hours by a combine,
harvesting 797.656 tonnes. This model has up to 15% higher productivity
than the brand's previously highest capacity model.
-- In August, at the Farm Progress show, New Holland celebrated the 50(th)
anniversary of its windrower technology with the launch of the new
Speedrower(®) equipped with the proven ECOBlue((TM)) Tier 4B engine and
the industry-leading QuickMax((TM)) knife-change system. The brand also
introduced the new Genesis(®) T8 SmartTrax((TM)) Tier 4B that matches
the overall versatility of a wheeled tractor with the high traction and
flotation of rubber tracks ensuring minimum soil disturbance.
-- In NAFTA and EMEA, New Holland Agriculture launched PLM(®) Connect
telematics that allows farmers to receive real-time information on every
machine working in their fields and improve productivity and efficiency.
-- In Brazil, the brand was honored with the "Tractor of the Year" award
for the T7.245 tractor as well as with the "Gold Trophy" for the CR6080
Twin Rotor combine by the Gerdau Melhores da Terra Awards 2014.
-- In APAC, the New Holland BC5070 small square baler received the
"Application Contribution Award" within China's Annual Ag Machinery Top
50 Awards.
-- In September, New Holland launched its new Excel 6010 tractor series at
a few of the major Agri Fairs throughout India. This 60 hp tractor
features a unique combination of technological innovations and
international styling. At the Agri Fair in Punjab, New Holland was also
awarded best stand at the fair.
*****
In July 2014, CNH Industrial inaugurated its new Agricultural Equipment manufacturing complex in Harbin, in Heilongjiang Province. With an investment of over $100 million, it is the largest agricultural equipment production plant in Northeast China. The Company plans to produce a complete line of products under the Case IH and New Holland Agriculture brands to support the Country's agricultural needs, and the full cycle of corn, wheat, soybean and hay production. The new complex will manufacture planters, tractors, combine harvesters and corn pickers (as well as their headers), and balers and hay tools.
In September 2014, CNH Industrial subsidiary in India was honored with the prestigious "Industrial Excellence Award" 2014 by The Sugar Technologists Association of India (STAI). The award was bestowed for the Company's contributions towards the development of the mechanization of sugarcane harvesting in the Indian sugar industry with its market leading Case IH equipment.
Construction Equipment
Case Construction Equipment
-- In September, Case Construction Equipment launched in Europe the new F
Series range of compact wheel loaders that sets new standards of
productivity, versatility, comfort, all with low cost of operation. The
four model line-up, ranging from the 4.4 ton 21F to the 6.2 ton 321F,
delivers consistently high levels of performance in every task with a
powerful, highly efficient new hydraulic system. The low cab means the
new compact wheel loaders move efficiently in every jobsite and are easy
to transport.
-- Case Construction Equipment exhibited machines from the renowned range
of highly productive wheel loaders and skid steer loaders, at the RWM
exhibition, which took place in Birmingham (UK) in mid-September. The
line-up included a 721FXR waste specification wheel loader and a 621FXT
wheel loader, designed specifically for working within the waste and
recycling management sectors, together with the versatile Tier 4 SV185
skid steer loader.
-- The new Case SiteWatch iPad app, launched globally in July, gives
business owners and fleet managers deployment, maintenance and security
information on their iPad. The app provides actionable information to
help manage fleet maintenance, optimize machine performance/utilization,
lower fuel consumption and idle time, and lower total cost of operation.
-- In August in North America, Case Construction Equipment launched a new
equipment configurator at www.CaseCE.com/configure. The online tool
allows customers to configure their optimal machine across all Case
product categories and send the specs directly to their local dealer.
-- In North America, Case Construction Equipment's M Series crawler dozers
were named as one of the 2014 "Contractors' Top 50 New Products". The
Contractors' Top 50 list was compiled based on total reader inquiries
from Equipment Today magazine as well as user engagement on
ForConstructionPros.com over a 12-month period.
-- In North America, Case Construction Equipment introduced a new Case S
Series Multi-fit Coupler. By using a coupler system, contractors can
transform their hydraulic excavators into a multi-tool carrier capable
of carrying out a number of tasks all while staying in the comfort of
the cab. This genuine twin-locking coupler is a fully automatic,
hydraulic quick coupler that is proven to be lighter and safer than
existing products on the market.
New Holland Construction
-- In August, New Holland Construction increased its portfolio of products
manufactured in Brazil, after the localization of the dozer model D140B
in the brands facility in Contagem (MG). The D140B comes equipped with
an engine developed by Powertrain, a common rail injection system.
Equipped with a turbocharger and intercooler, the engine meets the
certification standards of Tier 3 emissions.
-- In July, New Holland Construction globally launched its new FleetForce
app for iPad, which enables fleet managers to run their fleet
efficiently when they are in the field. The app delivers in-depth
performance and productivity data to the iPad, helping them optimizing
the units' deployment and productivity, reducing maintenance costs and
improving security.
-- In July, New Holland Construction received the certificate of new ISGE
Benchmarking (Spontaneous General Satisfaction Index) for its product
range and becoming the reference construction equipment manufacturer in
Latin America for year 2014. The recognition was granted by the IBRC
Institute, whose mission is to develop the relationship between
companies and customers.
Commercial Vehicles
Trucks
-- In EMEA, Iveco participated at the 65(th) IAA Commercial Vehicles in
Hanover, which is the sector's most important international trade fair.
Iveco displayed its complete vehicle range and showcased the patented
High-Efficiency Selective Catalytic Reduction system (Hi-SCR), which
significantly contributes to lowering the total cost of ownership. The
stand also featured Iveco's low environmental impact, alternative
propulsion vehicles, including the new Daily electric, the new Daily CNG
(Compressed Natural Gas) and the Stralis Natural Power Euro VI LNG
(Liquefied Natural Gas). The highlight was the international debut of
the new Daily, the third generation of Iveco's light commercial vehicle,
with the all-new 8-speed HI-MATIC automatic transmission. The new Daily
has been available at dealerships across Europe since early June, and
will be gradually introduced in APAC markets during 2015.
-- The new Daily was named "International Van of the Year 2015" during the
IAA in Hanover. The annual award is conferred by a jury of 23
journalists from leading international commercial vehicle publications.
The jury chooses the van that "has made the greatest contribution to the
standards of efficiency and the sustainability of transport of goods by
road with respect to environment and safety of people".
-- Also presented at Hanover was the Iveco Vision, a concept commercial
vehicle dedicated to sustainable mobility with a particular focus on
environmental impact, alternative traction, driver assistance and
comfort. This concept, which incorporates a number of innovative
solutions, confirms Iveco's continued commitment to the mobility of the
future through research into advanced technological solutions and trends
in future mobility. More than just a work tool, the Iveco Vision concept
is also a business platform and a mobile management center.
-- The new Astra HD9 with a 560 hp Euro VI Cursor 13 engine was also
presented on the international stage for the first time.
-- In the APAC region, Commercial Vehicles presented the new Stralis LNG at
the Gazprom stand at Autotrans 2014 in Moscow in September.
-- In August, Iveco appointed its first dealer for imported vehicles in
southwest China at a ceremony held in the Sichuan Province. Seven new
Stralis trucks were ordered on the occasion.
-- In addition, Iveco officially kicked off retail activities in Taiwan
which will be managed in partnership with a newly-appointed dealer.
Bus
-- In July, Iveco Bus won a significant contract for the supply of 300
Eurorider chassis in Egypt. The chassis will be manufactured at the
Iveco Bus plant in Annonay, France.
-- Iveco Bus also won a major tender in Germany to supply up to 710
Crossway buses to DB FuhrparkService GmbH (a subsidiary of Deutsche
Bahn), Germany's largest bus transport company. Under the terms of the
agreement, Iveco Bus is to deliver 400 Crossway and Crossway LE (Low
Entry) buses to DB Regio Bus, with an option for an additional 310
vehicles to be delivered in 2017 and 2018. The agreement confirms Iveco
Bus's leadership in the European market and the proven reliability of
the Crossway range.
Powertrain
-- In the third quarter, Powertrain signed a contract with a new customer,
Xiamen King Long United Automotive Industry Co., Ltd. (King Long), one
of the leading Chinese bus manufacturers, for the supply of Euro VI
compliant Cursor 9 engines for a new 12-meter coach. Production of the
engines began during the quarter.
-- New production launches included: F1A and F1C GBIV engines for Naveco,
Cursor 16 Tier 4B engines for Case IH and New Holland Agriculture
combines and 650 hp Cursor 9 marine engines for Caterpillar.
-- At the Cannes Yachting Festival in September, Powertrain showcased its
S30 engine powering the innovative hybrid boat "KITE ALIKE".
-- The Driveline plant in Turin was awarded the WCM program's Silver Level
certification, confirming Powertrain's commitment to increasingly
competitive and reliable production processes.
*****
In September, CNH Industrial was confirmed as Industry Leader in the Dow Jones Sustainability Indices (DJSI) World and Europe for the fourth consecutive year. The 2014 assessment resulted in a score of 87/100 for CNH Industrial, compared to an average of 50/100 for the participating companies in the Machinery and Electrical Equipment industry. All companies chosen for consideration in the indices are evaluated by RobecoSAM, investment specialists focused exclusively on Sustainability Investing. Inclusion in the prestigious DJSI family of indices is limited to companies judged as exemplary in terms of their economic, environmental and social performance. The Company's position in DJSI reflects the significant results achieved in a number of areas that led to the highest score in the economic and environmental dimension.
About CNH Industrial
CNH Industrial N.V. is a global leader in the capital goods sector that, through its various businesses, designs, produces and sells agricultural and construction equipment, trucks, commercial vehicles, buses and specialty vehicles, in addition to a broad portfolio of powertrain applications. Present in all major markets worldwide, CNH Industrial is focused on expanding its presence in high growth markets, including through new joint ventures. Further information on CNH Industrial and its businesses is available on the corporate website www.cnhindustrial.com.
Additional Information
Today, at 4:00 p.m. GMT, management will hold a conference call to present 2014 third quarter and first nine months results to financial analysts and institutional investors. The call can be followed live and a recording will be available later on the Company's website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.
Non-GAAP Financial Information
CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial believes that these non-GAAP financial measures provide useful and relevant information regarding its results and enhance the reader's ability to assess CNH Industrial financial performance and financial position. They provide measures which facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industries in which the Company operates. These financial measures may not be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or IFRS.
CNH Industrial non-GAAP financial measures are defined as follows:
-- Operating Profit under U.S. GAAP: Operating Profit of Industrial
Activities is defined as net sales less cost of goods sold, selling,
general and administrative expenses and research and development
expenses. Operating Profit of Financial Services is defined as revenues,
less selling, general and administrative expenses, interest expenses and
certain other operating expenses.
-- Trading Profit under IFRS: Trading Profit derived from financial
information prepared in accordance with IFRS, is the internal financial
measure management uses to assess the performance of operating segments.
Trading Profit is defined as income before restructuring, gains/(losses)
on disposal of investments and other unusual items, interest expense of
Industrial Activities, income taxes, equity in income (loss) of
unconsolidated subsidiaries and affiliates, non-controlling interests.
-- Operating Profit under IFRS: Operating Profit under IFRS is computed
starting from Trading Profit under IFRS plus/minus restructuring costs,
other income (expenses) that are unusual in the ordinary course of
business (such as gains and losses on the disposal of investments and
other unusual items arising from infrequent external events or market
conditions).
-- Net income (loss) before restructuring and other exceptional items: it
is defined as Net income (loss), less restructuring charges and
exceptional items, after tax.
-- Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt):
CNH Industrial provides the reconciliation of Net Debt to Total Debt,
which is the most directly comparable measure included in the
consolidated balance sheets. Due to different sources of cash flows used
for the repayment of the debt between Industrial Activities and
Financial Services (by cash from operations for Industrial Activities
and by collection of financing receivables for Financial Services),
management separately evaluates the cash flow performance of Industrial
Activities using Net Debt of Industrial Activities.
-- Working capital: it is defined as trade receivables and financing
receivables related to sales, net, plus inventories, less trade
payables, plus other assets (liabilities), net.
-- Constant Currency: CNH Industrial discusses the fluctuations in revenues
and certain non-GAAP financial measures on a constant currency basis by
applying the prior-year exchange rates to current year's values
expressed in local currency in order to eliminate the impact of foreign
exchange rate fluctuations.
Forward-looking statements
Certain statements contained in this earnings release that are not statements of historical fact constitute forward-looking statements, notwithstanding that such statements are not specifically identified. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "outlook", "prospects", "plan", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside the Company's control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks, and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of the Company's markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; actions of competitors in the various industries in which the Company competes; development and use of new technologies and technological difficulties; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; housing starts and other construction activity; the Company's ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations; the Company's relations with Kobelco Construction Machinery Co., Ltd and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; the Company's pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further worsening of the Eurozone sovereign debt crisis and other similar financial risks and uncertainties; and the Company's success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company's financial results is included in our annual report on Form 20-F for the year ended December 31, 2013, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2013, prepared in accordance with IFRS. Investors should refer and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.
Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which CNH Industrial operates, it is particularly difficult to forecast results, and any estimates or forecasts of particular periods that are provided in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. Actual results could differ materially from those anticipated in such forward-looking statements. CNH Industrial does not undertake an obligation to update or revise publicly any forward-looking statements.
The Company's outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. The Company undertakes no obligation to update or revise its outlook or forward-looking statements, whether as a result of new developments or otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company's financial results, is included in the Company's reports and filings with the U.S. Securities and Exchange Commission, the Autoriteit Financiele Markten ("AFM") and Commissione Nazionale per le Societa e la Borsa ("CONSOB").
Contacts
Media Inquiries Investor Relations
Richard Gadeselli Federico Donati
Tel: +44 1268 292468 Tel: +39 011 00 62756
Maurizio Pignata Noah Weiss
Tel: +39 011 00 72122 Tel: +1 630 887 3745
e-mail: mediarelations@cnhind.com
www.cnhindustrial.com
CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Operations
For The Three Months Ended September 30, 2014 and 2013 and For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(U.S. GAAP)
($ million) Three Months Ended Nine Months Ended
September 30, September 30,
---------- ------------------- ------------------
2014 2013 2014 2013
---- ---- ---- ----
Revenues
--------
Net sales 7,403 7,872 23,178 23,655
--------- ----- ----- ------ ------
Finance and interest income 336 294 1,012 891
--------------------------- --- --- ----- ---
TOTAL REVENUES 7,739 8,166 24,190 24,546
-------------- ----- ----- ------ ------
Costs and Expenses
------------------
Cost of goods sold 5,998 6,352 18,797 19,117
------------------ ----- ----- ------ ------
Selling, general and
administrative expenses 736 735 2,240 2,225
------------------------ --- --- ----- -----
Research and development
expenses 254 277 809 838
------------------------ --- --- --- ---
Restructuring expenses 56 3 98 32
---------------------- --- --- --- ---
Interest expense 327 290 976 863
---------------- --- --- --- ---
Other, net 109 74 307 244
---------- --- --- --- ---
TOTAL COSTS AND EXPENSES 7,480 7,731 23,227 23,319
------------------------ ----- ----- ------ ------
INCOME BEFORE INCOME TAXES AND
EQUITY IN INCOME OF
UNCONSOLIDATED SUBSIDIARIES
AND AFFILIATES 259 435 963 1,227
------------------------------ --- --- --- -----
Income taxes 107 182 408 541
------------ --- --- --- ---
Equity in income of
unconsolidated subsidiaries
and affiliates 10 22 66 88
---------------------------- --- --- --- ---
NET INCOME 162 275 621 774
---------- --- --- --- ---
Net income attributable to
noncontrolling interests (11) 52 (6) 157
-------------------------- --- --- --- ---
NET INCOME ATTRIBUTABLE TO CNH
INDUSTRIAL N.V. 173 223 627 617
------------------------------ --- --- --- ---
(in $)
-----
Earnings per share attributable to common
shareholders
-----------------------------------------
Basic 0.13 0.18 0.46 0.50
----- ---- ---- ---- ----
Diluted 0.13 0.18 0.46 0.50
------- ---- ---- ---- ----
These Condensed Consolidated Statements of Operations
should be read in conjunction with the Company's
Audited Consolidated Financial Statements and Notes for
the Year Ended December 31, 2013 included in the Annual
Report on Form 20-F. These Condensed Consolidated
Statements of Operations represent the consolidation of
all CNH Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Condensed Consolidated Balance Sheets
As of September 30, 2014 and December 31, 2013
(Unaudited)
(U.S. GAAP)
($ million) September 30, 2014 December 31,
2013
----------- ------------------ ------------
Cash and cash equivalents 4,615 5,567
Restricted cash 802 922
Trade receivables, net 1,187 1,362
---------------------- ----- -----
Financing receivables, net 22,294 21,976
-------------------------- ------ ------
Inventories, net 8,479 7,410
Property, plant and equipment, net 6,905 7,090
---------------------------------- ----- -----
Investments in unconsolidated subsidiaries and affiliates 626 645
--------------------------------------------------------- --- ---
Equipment under operating leases 1,350 1,059
-------------------------------- ----- -----
Goodwill 2,487 2,504
-------- ----- -----
Other intangible assets, net 746 810
---------------------------- --- ---
Deferred tax assets 1,872 1,679
Derivative assets 165 261
----------------- --- ---
Other assets 2,345 2,558
TOTAL ASSETS 53,873 53,843
------------ ------ ------
Debt 30,833 29,866
---- ------ ------
Trade payables 6,130 7,369
-------------- ----- -----
Deferred tax liabilities 453 385
------------------------ --- ---
Pension, postretirement and other post-employment benefits 2,298 2,427
---------------------------------------------------------- ----- -----
Derivative liabilities 240 94
---------------------- --- ---
Other liabilities 8,639 8,735
----------------- ----- -----
Total liabilities 48,593 48,876
----------------- ------ ------
Redeemable noncontrolling interest 14 12
---------------------------------- --- ---
Equity 5,266 4,955
------ ----- -----
TOTAL EQUITY AND LIABILITIES 53,873 53,843
---------------------------- ------ ------
These Condensed Consolidated
Balance Sheets should be read
in conjunction with the
Company's Audited Consolidated
Financial Statements and Notes
for the Year Ended December 31,
2013 included in the Annual
Report on Form 20-F. These
Condensed Consolidated Balance
Sheets represent the
consolidation of all CNH
Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Cash Flows
For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(U.S. GAAP)
($ million) Nine Months Ended
September 30,
----------- -----------------
2014 2013
---- ----
Operating activities:
---------------------
Net income 621 774
---------- --- ---
Adjustments to reconcile net income to net cash used in operating activities:
-----------------------------------------------------------------------------
Depreciation and amortization expense, net of assets under operating 556 511
lease and assets sold under buy-back commitments
------------------------------------------------
Depreciation and amortization expense of assets under operating lease 303 280
and assets sold under buy-back commitments
------------------------------------------
Loss from disposal of assets 4 (5)
---------------------------- --- ---
Undistributed loss of unconsolidated subsidiaries (5) (6)
------------------------------------------------- --- ---
Other non-cash items 177 132
-------------------- --- ---
Changes in operating assets and liabilities:
--------------------------------------------
Provisions 210 379
---------- --- ---
Deferred income taxes (116) (197)
--------------------- ---- ----
Trade and financing receivables related to sales, net (1,041) (1,416)
----------------------------------------------------- ------ ------
Inventories, net (1,571) (1,824)
---------------- ------ ------
Trade payables (861) 227
-------------- ---- ---
Other assets and liabilities 255 71
---------------------------- --- ---
NET CASH USED IN OPERATING ACTIVITIES (1,468) (1,074)
------------------------------------- ------ ------
Investing activities:
---------------------
Net additions of retail receivables (99) (656)
----------------------------------- --- ----
Proceeds from the sale of assets, net of assets under operating leases and 16 1
assets sold under buy-back commitments
--------------------------------------
Proceeds from the sale of assets previously under operating leases and assets 391 334
sold under buy-back commitments
-------------------------------
Expenditures for property, plant and equipment and intangible assets, net of (601) (645)
assets under operating lease and assets sold under buy-back commitments
-----------------------------------------------------------------------
Expenditures for assets under operating leases and assets sold under buy-back (1,240) (891)
commitments
-----------
Other 451 151
----- --- ---
NET CASH USED IN INVESTING ACTIVITIES (1,082) (1,706)
------------------------------------- ------ ------
Financing activities:
---------------------
Net increase in debt 2,267 1,700
-------------------- ----- -----
Dividends paid (381) (365)
-------------- ---- ----
Other 15 (5)
----- --- ---
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,901 1,330
----------------------------------------- ----- -----
Effect of foreign exchange rate changes on cash and cash equivalents (303) (33)
-------------------------------------------------------------------- ---- ---
DECREASE IN CASH AND CASH EQUIVALENTS (952) (1,483)
------------------------------------- ---- ------
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 5,567 5,199
---------------------------------------------- ----- -----
CASH AND CASH EQUIVALENTS, END OF PERIOD 4,615 3,716
---------------------------------------- ----- -----
These Condensed Consolidated Statements of Cash Flows
should be read in conjunction with the Company's
Audited Consolidated Financial Statements and Notes for
the Year Ended December 31, 2013 included in the Annual
Report on Form 20-F. These Condensed Consolidated
Statements of Cash Flows represent the consolidation of
all CNH Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Supplemental Statements of Operations
For The Three Months Ended September 30, 2014 and 2013 and For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(U.S. GAAP)
Industrial Activities Financial Services
--------------------- ------------------
($ million) Three Months Nine Months Ended Three Months
Ended September September 30, Ended September
30, 30, Nine Months Ended
September 30,
--- --- -------------
2014 2013 2014 2013 2014 2013 2014 2013
-------------------------------------------------------------- ---- ---- ---- ---- ---- ---- ----
Revenues
--------
Net sales 7,403 7,872 23,180 23,665 - - - -
--------- ----- ----- ------ ------ --- --- --- ---
Finance and interest income 65 70 191 203 455 416 1,363 1,247
--------------------------- --- --- --- --- --- --- ----- -----
TOTAL REVENUES 7,468 7,942 23,371 23,868 455 416 1,363 1,247
-------------- ----- ----- ------ ------ --- --- ----- -----
Costs and Expenses
------------------
Cost of goods sold 5,998 6,352 18,799 19,127 - - - -
------------------ ----- ----- ------ ------ --- --- --- ---
Selling, general and
administrative expenses 629 644 1,960 1,994 107 91 280 231
------------------------ --- --- ----- ----- --- --- --- ---
Research and development
expenses 254 277 809 838 - - - -
------------------------ --- --- --- --- --- --- --- ---
Restructuring expenses 56 3 98 32 - - - -
---------------------- --- --- --- --- --- --- --- ---
Interest expense 211 192 630 571 180 164 530 491
---------------- --- --- --- --- --- --- --- ---
Interest compensation to
Financial Services 85 91 265 256 - - - -
------------------------ --- --- --- --- --- --- --- ---
Other, net 92 63 239 179 52 46 161 169
---------- --- --- --- --- --- --- --- ---
TOTAL COSTS AND EXPENSES 7,325 7,622 22,800 22,997 339 301 971 891
------------------------ ----- ----- ------ ------ --- --- --- ---
INCOME BEFORE INCOME TAXES AND
EQUITY IN INCOME OF
UNCONSOLIDATED SUBSIDIARIES
AND AFFILIATES 143 320 571 871 116 115 392 356
------------------------------ --- --- --- --- --- --- --- ---
Income taxes 61 130 267 398 46 52 141 143
------------ --- --- --- --- --- --- --- ---
Equity in income of
unconsolidated subsidiaries
and affiliates 4 18 52 77 6 4 14 11
---------------------------- --- --- --- --- --- --- --- ---
Result from intersegment
Investments 76 67 265 224 (1) (2) 1 (4)
------------------------ --- --- --- --- --- --- --- ---
NET INCOME 162 275 621 774 75 65 266 220
---------- --- --- --- --- --- --- --- ---
These Supplemental Statements of
Operations are presented for
informational purposes. The
supplemental Industrial
Activities data in these
statements (with Financial
Services on the equity basis)
include CNH Industrial N.V.'s
Agricultural Equipment,
Construction Equipment,
Commercial Vehicles and
Powertrain segments, as well as
corporate functions. The
supplemental Financial Services
data in these statements refer
to CNH Industrial N.V.'s
Financial Services segment.
Transactions between Industrial
Activities and Financial
Services have been eliminated to
arrive at the consolidated
financial statements.
CNH INDUSTRIAL N.V.
Supplemental Balance Sheets
As of September 30, 2014 and December 31, 2013
(Unaudited)
(U.S. GAAP)
Industrial Activities Financial Services
--------------------- ------------------
($ million) September 30, 2014 December 31, September 30, 2014 December 31,
2013 2013
--- --- --- ----
Cash and cash equivalents 3,750 4,010 865 1,557
------------------------- ----- ----- --- -----
Restricted cash 2 - 800 922
--------------- --- --- --- ---
Trade receivables, net 1,151 1,338 84 88
---------------------- ----- ----- --- ---
Financing receivables, net 5,161 5,826 23,592 23,640
-------------------------- ----- ----- ------ ------
Inventories, net 8,384 7,314 95 96
---------------- ----- ----- --- ---
Property, plant and equipment, net 6,902 7,085 3 5
---------------------------------- ----- ----- --- ---
Investments in unconsolidated subsidiaries and affiliates 3,114 3,049 137 129
--------------------------------------------------------- ----- ----- --- ---
Equipment under operating leases 23 34 1,327 1,025
-------------------------------- --- --- ----- -----
Goodwill 2,325 2,340 162 164
-------- ----- ----- --- ---
Other intangible assets, net 725 796 21 14
---------------------------- --- --- --- ---
Deferred tax assets 1,641 1,437 231 242
------------------- ----- ----- --- ---
Derivative assets 157 254 11 10
----------------- --- --- --- ---
Other assets 1,794 1,884 844 1,040
------------ ----- ----- --- -----
TOTAL ASSETS 35,129 35,367 28,172 28,932
------------ ------ ------ ------ ------
Debt 12,768 11,948 24,524 25,408
---- ------ ------ ------ ------
Trade payables 6,037 7,162 144 273
-------------- ----- ----- --- ---
Deferred tax liabilities 285 225 168 160
------------------------ --- --- --- ---
Pension, postretirement and other post-employment benefits 2,278 2,419 20 8
---------------------------------------------------------- ----- ----- --- ---
Derivative liabilities 226 78 17 19
---------------------- --- --- --- ---
Other liabilities 8,255 8,568 674 531
----------------- ----- ----- --- ---
Total liabilities 29,849 30,400 25,547 26,399
----------------- ------ ------ ------ ------
Redeemable noncontrolling interest 14 12 - -
---------------------------------- --- --- --- ---
Equity 5,266 4,955 2,625 2,533
------ ----- ----- ----- -----
TOTAL EQUITY AND LIABILITIES 35,129 35,367 28,172 28,932
---------------------------- ------ ------ ------ ------
These Supplemental Balance Sheets
are presented for informational
purposes. The supplemental
Industrial Activities data in
these statements (with Financial
Services on the equity basis)
include CNH Industrial N.V.'s
Agricultural Equipment,
Construction Equipment,
Commercial Vehicles and
Powertrain segments, as well as
corporate functions. The
supplemental Financial Services
data in these statements refer
to CNH Industrial N.V.'s
Financial Services segment.
Transactions between Industrial
Activities and Financial
Services have been eliminated to
arrive at the consolidated
financial statements.
CNH INDUSTRIAL N.V.
Supplemental Statements of Cash Flows
For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(U.S. GAAP)
Industrial
Activities Financial Services
----------- ------------------
($ million) Nine Months Ended Nine Months Ended
September 30, September 30,
---------- ----------------- -----------------
2014 2013 2014 2013
---- ---- ---- ----
Operating activities:
---------------------
Net income 621 774 266 220
---------- --- --- --- ---
Adjustments to reconcile net income to net cash used in operating activities:
-----------------------------------------------------------------------------
Depreciation and amortization expense, net of assets under operating 552 508 4 3
lease and assets sold under buy-back commitments
------------------------------------------------
Depreciation and amortization expense of assets under operating lease 196 188 107 92
and assets sold under buy-back commitments
------------------------------------------
Loss (gain) from disposal of assets - (4) 4 (1)
----------------------------------- --- --- --- ---
Undistributed income (loss) of unconsolidated subsidiaries (153) 18 (15) -
---------------------------------------------------------- ---- --- --- ---
Other non-cash items 56 57 121 75
-------------------- --- --- --- ---
Changes in operating assets and liabilities:
--------------------------------------------
Provisions 203 357 7 22
---------- --- --- --- ---
Deferred income taxes (124) (188) 8 (9)
--------------------- ---- ---- --- ---
Trade and financing receivables related to sales, net 110 (23) (1,138) (1,405)
----------------------------------------------------- --- --- ------ ------
Inventories, net (1,599) (1,843) 28 19
---------------- ------ ------ --- ---
Trade payables (751) 233 (123) 2
-------------- ---- --- ---- ---
Other assets and liabilities (76) 69 331 6
---------------------------- --- --- --- ---
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (965) 146 (400) (976)
--------------------------------------------------- ---- --- ---- ----
Investing activities:
---------------------
Net additions of retail receivables - - (99) (656)
----------------------------------- --- --- --- ----
Proceeds from the sale of assets, net of assets under operating leases and 16 1 - -
assets sold under buy-back commitments
--------------------------------------
Proceeds from the sale of assets previously under operating leases and assets 213 153 178 181
sold under buy-back commitments
-------------------------------
Expenditures for property, plant and equipment and intangible assets, net of (588) (644) (13) (1)
assets under operating lease and assets sold under buy-back commitments
-----------------------------------------------------------------------
Expenditures for assets under operating leases and assets sold under buy-back (589) (486) (651) (405)
commitments
-----------
Other 325 271 113 (131)
----- --- --- --- ----
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (623) (705) (472) (1,012)
--------------------------------------------------- ---- ---- ---- ------
Financing activities:
---------------------
Net increase in debt 1,942 (84) 325 1,784
-------------------- ----- --- --- -----
Dividends paid (381) (365) (103) (244)
-------------- ---- ---- ---- ----
Other 15 (5) 13 11
----- --- --- --- ---
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 1,576 (454) 235 1,551
--------------------------------------------------- ----- ---- --- -----
Effect of foreign exchange rate changes on cash and cash equivalents (248) (9) (55) (24)
-------------------------------------------------------------------- ---- --- --- ---
DECREASE IN CASH AND CASH EQUIVALENTS (260) (1,022) (692) (461)
------------------------------------- ---- ------ ---- ----
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 4,010 3,890 1,557 1,309
---------------------------------------------- ----- ----- ----- -----
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,750 2,868 865 848
---------------------------------------- ----- ----- --- ---
These Supplemental Statements of
Cash Flows are presented for
informational purposes. The
supplemental Industrial
Activities data in these
statements (with Financial
Services on the equity basis)
include CNH Industrial N.V.'s
Agricultural Equipment,
Construction Equipment,
Commercial Vehicles and
Powertrain segments, as well as
corporate functions. The
supplemental Financial Services
data in these statements refer
to CNH Industrial N.V.'s
Financial Services segment.
Transactions between Industrial
Activities and Financial
Services have been eliminated to
arrive at the consolidated
financial statements.
CNH INDUSTRIAL N.V.
Other Supplemental Financial Information
(Unaudited)
(U.S. GAAP)
Net Income and basic EPS before Restructuring and Exceptional Items
($ million, except per share data)
Nine Months Three Months
Ended Ended
September 30, September 30,
2014 2013 2014 2013
---- ---- ----
621 774 Net income 162 275
--- --- ---------- ---
88 31 Restructuring
expenses, net
of tax 52 2
--- --- -------------- ---
64 25 Other
exceptional
items, net of
tax - -
--- --- -------------- ---
Net income
before
restructuring
and other
exceptional
773 830 items 214 277
--- --- -------------- ---
Net income
before
restructuring
and other
exceptional
items
attributable
to CNH
Industrial
768 673 N.V. 214 225
--- --- -------------- --- ---
1,354 1,223 Weighted
average shares
outstanding
(million) 1,354 1,224
----- ----- --------------- ----- -----
Basic EPS
before
restructuring
and
exceptional
0.57 0.55 items ($) 0.16 0.18
---- ---- -------------- ---- ----
Industrial Activities Cash Provided (Used) by Working Capital ($ million)
Balance as of December 31, Effect of Foreign Currency Balance as of September 30, Cash Provided (Used) by
2013 Translation and Non-Cash 2014 Working Capital
Transactions
--------------------------- --------------------------- ---------------------------- ------------------------
Trade and
financing
receivables
related to
sales, net 1,395 (58) 1,227 110
----- --- -----
Inventories,
net 7,314 (529) 8,384 (1,599)
----- ---- -----
Trade
payables 7,162 (374) 6,037 (751)
--------- ----- ---- ----- ----
Other assets
and
liabilities,
net (777) (218) (754) (241)
------------ ---- ---- ---- ----
Working
capital 770 (431) 2,820 (2,481)
-------- --- ---- ----- ------
Translation of financial statements denominated in a currency other than the U.S. dollar
The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:
1/1 - 9/30/2014 At December 31, 2013 1/1 - 9/30/2013
--------------- -------------------- ---------------
Average At September 30 Average At September 30
------- --------------- ------- ---------------
Euro 0.738 0.795 0.725 0.759 0.740
---- ----- ----- ----- ----- -----
Pound
sterling 0.599 0.618 0.605 0.647 0.619
--------- ----- ----- ----- ----- -----
Swiss franc 0.899 0.959 0.890 0.935 0.905
----------- ----- ----- ----- ----- -----
Polish
zloty 3.081 3.320 3.012 3.190 3.131
------ ----- ----- ----- ----- -----
Brazilian
real 2.290 2.449 2.362 2.120 2.251
--------- ----- ----- ----- ----- -----
Argentine
peso 7.984 8.478 6.518 5.278 5.790
--------- ----- ----- ----- ----- -----
Turkish
lira 2.165 2.287 2.147 1.867 2.037
------- ----- ----- ----- ----- -----
CNH INDUSTRIAL N.V.
Consolidated Income Statement
For The Three Months Ended September 30, 2014 and 2013 and For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(IFRS)
($ million) 3rd Quarter 2014 3rd Quarter 2013 (*) 1/1 - 9/30 2014 1/1 - 9/30 2013 (*)
---------- ---------------- ------------------- --------------- -------------------
Net revenues 7,817 8,236 24,469 24,816
------------ ----- ----- ------ ------
Cost of sales 6,322 6,631 19,760 19,954
------------- ----- ----- ------ ------
Selling, general and administrative costs 672 690 2,110 2,143
----------------------------------------- --- --- ----- -----
Research and development costs 217 204 645 602
------------------------------ --- --- --- ---
Other income/(expenses) (36) (37) (73) (77)
----------------------- --- --- --- ---
TRADING PROFIT/(LOSS) 570 674 1,881 2,040
--------------------- --- --- ----- -----
Gains/(losses) on the disposal of investments - - - -
--------------------------------------------- --- --- --- ---
Restructuring costs 51 8 116 27
------------------- --- --- --- ---
Other unusual income/(expenses) (14) (7) (24) (64)
------------------------------- --- --- --- ---
OPERATING PROFIT/(LOSS) 505 659 1,741 1,949
----------------------- --- --- ----- -----
Financial income/(expenses) (191) (151) (585) (453)
--------------------------- ---- ---- ---- ----
Result from investments: 12 25 68 94
------------------------ --- --- --- ---
Share of the profit/(loss) of investees accounted for using the equity method 12 25 68 93
----------------------------------------------------------------------------- --- --- --- ---
Other income/(expenses) from investments - - - 1
---------------------------------------- --- --- --- ---
PROFIT/(LOSS) BEFORE TAXES 326 533 1,224 1,590
-------------------------- --- --- ----- -----
Income taxes 92 204 441 606
------------ --- --- --- ---
PROFIT/(LOSS) FROM CONTINUING OPERATIONS 234 329 783 984
---------------------------------------- --- --- --- ---
Profit/(loss) from discontinued operations - - - -
------------------------------------------ --- --- --- ---
PROFIT/(LOSS) FOR THE PERIOD 234 329 783 984
---------------------------- --- --- --- ---
PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:
---------------------------------------------
Owners of the parent 245 273 789 811
-------------------- --- --- --- ---
Non-controlling interests (11) 56 (6) 173
------------------------- --- --- --- ---
(in $)
-----
BASIC EARNINGS/(LOSS) PER COMMON SHARE 0.18 0.22 0.58 0.66
-------------------------------------- ---- ---- ---- ----
DILUTED EARNINGS/(LOSS) PER COMMON SHARE 0.18 0.22 0.58 0.66
---------------------------------------- ---- ---- ---- ----
(*) Amounts recast in order to
reflect the change in
presentation currency from Euro
to U.S. dollar.
This Consolidated Income
Statement should be read in
conjunction with the Company's
Audited Consolidated Financial
Statements and Notes for the
Year Ended December 31, 2013
included in the EU Annual
Report. This Consolidated
Income Statement represents the
consolidation of all CNH
Industrial N.V. subsidiaries.
CNH INDUSTRIAL N.V.
Consolidated Statement of Financial Position
As of September 30, 2014 and December 31, 2013
(Unaudited)
(IFRS)
($ million) September 30, 2014 December 31, 2013 (*)
---------- ------------------ --------------------
ASSETS
------
Intangible assets 5,964 6,046
----------------- ----- -----
Property, plant and equipment 6,792 6,967
----------------------------- ----- -----
Investments and other financial assets: 722 758
--------------------------------------- --- ---
Investments accounted for using the equity method 653 674
------------------------------------------------- --- ---
Other investments and financial assets 69 84
-------------------------------------- --- ---
Leased assets 1,350 1,059
------------- ----- -----
Defined benefit plan assets 40 44
--------------------------- --- ---
Deferred tax assets 1,790 1,672
------------------- ----- -----
Total Non-current assets 16,658 16,546
------------------------ ------ ------
Inventories 8,594 7,536
----------- ----- -----
Trade receivables 1,187 1,362
----------------- ----- -----
Receivables from financing activities 22,294 21,986
------------------------------------- ------ ------
Current tax receivables 372 348
----------------------- --- ---
Other current assets 1,650 1,900
-------------------- ----- -----
Current financial assets: 165 261
------------------------- --- ---
Current securities - -
------------------ --- ---
Other financial assets 165 261
---------------------- --- ---
Cash and cash equivalents 5,417 6,489
------------------------- ----- -----
Total Current assets 39,679 39,882
-------------------- ------ ------
Assets held for sale 29 34
-------------------- --- ---
TOTAL ASSETS 56,366 56,462
------------ ------ ------
EQUITY AND LIABILITIES
----------------------
Issued capital and reserves attributable to owners of the parent 7,859 7,591
---------------------------------------------------------------- ----- -----
Non-controlling interests 43 71
------------------------- --- ---
Total Equity 7,902 7,662
------------ ----- -----
Provisions: 6,430 6,528
----------- ----- -----
Employee benefits 2,547 2,713
----------------- ----- -----
Other provisions 3,883 3,815
---------------- ----- -----
Debt: 30,941 29,946
----- ------ ------
Asset-backed financing 13,781 14,727
---------------------- ------ ------
Other debt 17,160 15,219
---------- ------ ------
Other financial liabilities 240 94
--------------------------- --- ---
Trade payables 6,130 7,369
-------------- ----- -----
Current tax payables 332 418
-------------------- --- ---
Deferred tax liabilities 309 302
------------------------ --- ---
Other current liabilities 4,082 4,143
------------------------- ----- -----
Liabilities held for sale - -
------------------------- --- ---
Total Liabilities 48,464 48,800
----------------- ------ ------
TOTAL EQUITY AND LIABILITIES 56,366 56,462
---------------------------- ------ ------
(*) Amounts recast in order to
reflect the change in
presentation currency from Euro
to U.S. dollar.
This Consolidated Statement of
Financial Position should be
read in conjunction with the
Company's Audited Consolidated
Financial Statements and Notes
for the Year Ended December 31,
2013 included in the EU Annual
Report. This Consolidated
Statement of Financial Position
represents the consolidation of
all CNH Industrial N.V.
subsidiaries.
CNH INDUSTRIAL N.V.
Consolidated Statement of Cash Flows
For The Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(IFRS)
($ million) 1/1 - 9/30/2014 1/1 - 9/30/2013 (*)
---------- --------------- -------------------
A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6,489 6,084
--------------------------------------------------- ----- -----
B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES DURING THE PERIOD:
--------------------------------------------------------------------
Profit/(loss) for the period 783 984
---------------------------- --- ---
Amortization and depreciation (net of vehicles sold under buy-back commitments and operating lease) 861 733
-------------------------------------------------------------------------------------------------- --- ---
(Gains)/losses from disposal of non-current assets (net of vehicles sold under buy-back commitments) - 1
---------------------------------------------------------------------------------------------------- --- ---
Other non-cash items 86 16
-------------------- --- ---
Dividends received 61 81
------------------ --- ---
Change in provisions 190 181
-------------------- --- ---
Change in deferred income taxes (127) (149)
------------------------------- ---- ----
Change in items due to buy-back commitments (a) 85 54
---------------------------------------------- --- ---
Change in operating lease items (b) (334) (111)
---------------------------------- ---- ----
Change in working capital (2,310) (1,460)
------------------------- ------ ------
TOTAL (705) 330
----- ---- ---
C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:
---------------------------------------------------
Investments in:
---------------
Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating lease) (1,086) (1,114)
------------------------------------------------------------------------------------------------------------------------ ------ ------
Consolidated subsidiaries and other equity investments (5) (114)
------------------------------------------------------ --- ----
Proceeds from the sale of non-current assets (net of vehicles sold under buy-back) 16 1
--------------------------------------------------------------------------------- --- ---
Net change in receivables from financing activities (1,148) (1,938)
--------------------------------------------------- ------ ------
Change in current securities - 5
---------------------------- --- ---
Other changes 264 (19)
------------- --- ---
TOTAL (1,959) (3,179)
----- ------ ------
D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:
--------------------------------------------------
Bonds issued 2,801 600
------------ ----- ---
Repayment of bonds - (1,000)
------------------ --- ------
Issuance of other medium-term borrowings (net of repayments) 453 300
----------------------------------------------------------- --- ---
Net change in other financial payables and other financial assets/liabilities (982) 1,771
----------------------------------------------------------------------------- ---- -----
Capital increase 15 -
---------------- --- ---
Dividends paid (381) (365)
-------------- ---- ----
(Purchase)/sale of ownership interests in subsidiaries - (5)
TOTAL 1,906 1,301
----- ----- -----
Translation exchange differences (314) (53)
-------------------------------- ---- ---
E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS (1,072) (1,601)
-------------------------------------------- ------ ------
F) CASH AND CASH EQUIVALENTS AT END OF PERIOD 5,417 4,483
--------------------------------------------- ----- -----
(*) Amounts recast in order to reflect
the change in presentation
currency from Euro to U.S.
dollar.
(a) The cash flows generated by the
sale of vehicles under buy-back
commitments, net of the amounts
included in Profit/(loss) for
the period, are included under
operating activities in a single
line item which includes changes
in working capital, capital
expenditures, depreciation and
impairment losses. This item also
includes gains and losses arising
from the sales of vehicles
transferred under buy-back
commitments that occur before the
end of the agreement term without
repossession of the vehicle.
(b) Cash flows generated during the
period by operating lease
arrangements are included in
operating activities in a single
line item which includes capital
expenditures, depreciation,
impairment losses and changes in
inventories.
This Consolidated Statement of Cash Flows should
be read in conjunction with the Company's
Audited Consolidated Financial Statements and
Notes for the Year Ended December 31, 2013
included in the EU Annual Report. This
Consolidated Statement of Cash Flows represents
the consolidation of all CNH Industrial N.V.
subsidiaries.
SOURCE CNH Industrial N.V.
