Valuation: Climeon AB

Market Cap 17Cr 1.72Cr 1.54Cr 1.42Cr 1.29Cr 2.41Cr 163.43Cr 2.44Cr 6.78Cr 86Cr 6.44Cr 6.3Cr 271.49Cr P/E 2024
-1x
P/E 2025 -0.99x
Enterprise Value 16Cr 1.59Cr 1.42Cr 1.32Cr 1.19Cr 2.23Cr 151.23Cr 2.26Cr 6.27Cr 79Cr 5.96Cr 5.83Cr 251.22Cr EV / Sales 2024
2.33x
EV / Sales 2025 7x
Free-Float
99.1%
Yield 2024 *
-
Yield 2025 -
1 day+0.37%
1 week-3.57%
Current month-6.90%
1 month-6.57%
3 months+8.87%
6 months-6.90%
Current year-20.59%
1 week 2.55
Extreme 2.55
2.9
1 month 2.5
Extreme 2.5
2.95
Current year 1.94
Extreme 1.94
4.88
1 year 1.94
Extreme 1.94
4.88
3 years 1.94
Extreme 1.94
24.75
5 years 1.94
Extreme 1.94
193.8
10 years 1.94
Extreme 1.94
1,148
Manager TitleAgeSince
Chief Executive Officer 51 01/08/2021
Director of Finance/CFO - 11/11/2024
Chief Operating Officer - 10/07/2024
Director TitleAgeSince
Chairman 54 -
Chairman 72 18/05/2022
Director/Board Member 66 18/05/2022
Date Insider Type Main position Quantity % Market Cap. Importance
10/12/23 Others

Director

36,534 0.0194%
24/11/23 Others

Chief Executive Officer

7,494 0.0087%
24/11/23 Buy

Chief Technology Officer

7,635 0.0089%
Change 5-day change 1-year change 3-year change Capi.($)
+0.37%-3.57%-32.83%-85.79% 1.71Cr
+1.93%+2.71%+22.53%+143.26% 16TCr
+4.38%+2.44%+110.15%+2,232.11% 6.46TCr
-0.85%+10.88%+5.44%+66.09% 3.82TCr
-3.15%+1.18%-7.10%+38.47% 3.26TCr
-1.78%+1.11%-20.84%-4.29% 2.82TCr
+4.24%-2.23%-25.03%+352.14% 2.84TCr
+4.11%+6.06%+119.47%+1,059.15% 1.77TCr
+1.50%-5.26%+72.12%+244.24% 1.46TCr
+0.75%-5.19%+25.90%+64.36% 1.46TCr
Average +0.83%+0.33%+26.98%+410.97% 3.95TCr
Weighted average by Cap. +1.11%+1.32%+32.55%+515.17%

Financials

2024 2025
Net sales 5.21Cr 52.55L 47.15L 43.59L 39.48L 73.76L 50Cr 74.65L 2.08Cr 26Cr 1.97Cr 1.93Cr 83Cr 2.3Cr 23.19L 20.81L 19.24L 17.42L 32.55L 22Cr 32.94L 91.61L 12Cr 87.03L 85.19L 37Cr
Net income -10Cr -1.05Cr -93.89L -86.81L -78.62L -1.47Cr -100Cr -1.49Cr -4.13Cr -52Cr -3.93Cr -3.84Cr -165.57Cr -14Cr -1.44Cr -1.29Cr -1.2Cr -1.08Cr -2.02Cr -137.38Cr -2.05Cr -5.7Cr -72Cr -5.41Cr -5.3Cr -228.21Cr
Net Debt -1.99Cr -20.11L -18.05L -16.68L -15.11L -28.23L -19Cr -28.57L -79.46L -10Cr -75.48L -73.89L -32Cr -1.27Cr -12.81L -11.5L -10.63L -10L -17.98L -12Cr -18.2L -50.61L -6.39Cr -48.08L -47.06L -20Cr
Projected Income Statement - Annual - Climeon AB
Logo Climeon AB
Climeon AB (publ) is a Sweden-based company within renewable energy sector. It offers Climeon Heat Power system, which utilizes the energy in waste heat and low-temperature geothermal heat to generate electricity. The heat, from geothermal sources, industrial waste heat or power production, is processed within Climeon unit. Inside the Climeon unit a heat exchanger transfers the heat to internal fluid, which vaporizes due to its lower boiling point. The vapors are then expanded over a turbine to run a generator and produce electricity. The working fluid at the exit of the turbine is condensed by direct contact with cooled fluid in a condensation vessel. A part of fraction of the fluid at the exit of the condensation vessel goes to the hot side heat exchanger. The rest is circulated through the cold side heat exchanger where the unused heat is rejected to cooling water. At this point cooler heat source re-injects into the reservoir for geothermal heat or sent for industrial process.
Employees
37
Date Price Change Volume
28/26/28 SEK 2.700 +0.37% 42,451
27/26/27 SEK 2.690 +1.89% 5,616
26/26/26 SEK 2.640 -0.38% 30,093
23/26/23 SEK 2.650 -6.69% 55,890
22/26/22 SEK 2.840 -0.35% 9,515

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Climeon AB
  1. Stock Market
  2. Stocks
  3. CLIME B Stock