Valuation: CK Power

Market Cap 1.9TCr 56Cr 51Cr 47Cr 43Cr 81Cr 5.37TCr 81Cr 568.36Cr 221.93Cr 2.79TCr 211.91Cr 207.32Cr 8.97TCr P/E 2026 *
11.4x
P/E 2027 * 9.99x
Enterprise Value 4.06TCr 120.35Cr 108.21Cr 100.98Cr 92Cr 171.83Cr 11TCr 172.9Cr 1.21TCr 473.2Cr 5.94TCr 451.85Cr 442.07Cr 19TCr EV / Sales 2026 *
4.02x
EV / Sales 2027 * 4.03x
Free-Float
19.76%
Yield 2026 *
3.83%
Yield 2027 * 3.89%
1 day+0.86%
Current month+0.86%
1 month-1.68%
3 months-10.00%
6 months+1.74%
Current year-3.31%
1 week 2.32
Extreme 2.32
2.4
1 month 2.3
Extreme 2.3
2.48
Current year 2.18
Extreme 2.18
2.76
1 year 2.12
Extreme 2.12
2.76
3 years 2.1
Extreme 2.1
4.28
5 years 2.1
Extreme 2.1
5.9
10 years 2.1
Extreme 2.1
7.3
Manager TitleAgeSince
Chief Executive Officer 48 03/06/2011
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer 58 17/12/2024
Director TitleAgeSince
Director/Board Member 81 03/06/2011
Director/Board Member 48 08/06/2011
Chairman 78 23/08/2012
Date Insider Type Main position Quantity % Market Cap. Importance
06/01/26 Buy

Director

15,47,100 0.0190%
31/12/25 Buy

Director

15,48,000 0.0190%
30/12/25 Buy

Director

15,48,000 0.0190%
Change 5-day change 1-year change 3-year change Capi.($)
+0.86%0.00%-9.30%-27.33% 56Cr
-6.20%-5.55%+46.15% - 27TCr
+0.19%+1.70%-7.41%+43.82% 16TCr
+0.70%+3.73%+29.61%+105.59% 16TCr
+1.03%+3.19%+5.22%+29.51% 11TCr
-5.49%-6.69%-28.24%+145.88% 10TCr
+1.44%+4.61%-10.33%+34.31% 10TCr
+0.18%+3.40%+6.83%+57.66% 10TCr
+1.23%+3.58%-6.40%+34.91% 9.22TCr
+0.38%+3.32%+6.55%+69.37% 6.84TCr
Average -0.12%+1.08%+3.27%+54.86% 11.61TCr
Weighted average by Cap. -0.42%+0.31%+11.07%+66.37%

Financials

2026 *2027 *
Net sales 1.01TCr 30Cr 27Cr 25Cr 23Cr 43Cr 2.85TCr 43Cr 301.23Cr 117.62Cr 1.48TCr 112.32Cr 109.88Cr 4.75TCr 995.19Cr 30Cr 27Cr 25Cr 22Cr 42Cr 2.81TCr 42Cr 297.34Cr 116.1Cr 1.46TCr 110.86Cr 108.46Cr 4.69TCr
Net income 167.12Cr 4.96Cr 4.46Cr 4.16Cr 3.77Cr 7.08Cr 471.89Cr 7.12Cr 50Cr 19Cr 244.91Cr 19Cr 18Cr 787.7Cr 193.73Cr 5.75Cr 5.17Cr 4.82Cr 4.37Cr 8.21Cr 547.03Cr 8.26Cr 58Cr 23Cr 283.91Cr 22Cr 21Cr 913.13Cr
Net Debt 2.15TCr 64Cr 57Cr 54Cr 49Cr 91Cr 6.08TCr 92Cr 643.53Cr 251.28Cr 3.16TCr 239.94Cr 234.74Cr 10TCr 2.11TCr 63Cr 56Cr 52Cr 48Cr 89Cr 5.95TCr 90Cr 629.44Cr 245.78Cr 3.09TCr 234.69Cr 229.6Cr 9.93TCr
Projected Income Statement - Annual - CK Power
Logo CK Power
CK Power Public Company Limited is a Thailand-based company, which is principally engaged in investment in companies, whose principal business operation is the generation of electricity for sales, and provision of consulting services and other services relating to electricity generating projects both locally and overseas. The Company classifies its investments in the electricity production and distribution business into three business sectors: hydroelectric power plant, solar power plant, and cogeneration power plant. Its Hydroelectric Power Plants include Nam Ngum 2 Hydroelectric Power Plant, Xayaburi Hydroelectric Power Plant and Luang Prabang Hydroelectric Power Project. The Company's cogeneration power plants include Bangpa-in Cogeneration Power Plant 1 and Bangpa-in Cogeneration Power Plant 2. Its solar power plants include Bangkhenchai Solar Power Plant, Phachi Solar Power Plant, Banglen Solar Power Plant, Phutthamonthon Sai 5 Solar Power Plant, and Mahachai Solar Power Plant.
Employees
-
Date Price Change Volume
14/26/14 THB 2.340 +0.86% 11,42,918
12/26/12 THB 2.320 -0.85% 13,02,797
09/26/09 THB 2.340 +0.86% 21,89,563
08/26/08 THB 2.320 -0.85% 14,73,228
07/26/07 THB 2.340 0.00% 17,69,472
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - CK Power
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
2.340THB
Average target price
3.132THB
Spread / Average Target
+33.87%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CK Power