Valuation: CK Power

Market Cap 1.85TCr 55Cr 50Cr 45Cr 41Cr 78Cr 5.19TCr 80Cr 546.02Cr 217.72Cr 2.77TCr 207.43Cr 202.98Cr 8.75TCr P/E 2026 *
11.7x
P/E 2027 * 9.56x
Enterprise Value 4.02TCr 119.77Cr 107.42Cr 98Cr 90Cr 168.84Cr 11TCr 174.16Cr 1.18TCr 471.84Cr 6.01TCr 449.54Cr 439.9Cr 19TCr EV / Sales 2026 *
4.05x
EV / Sales 2027 * 4.01x
Free-Float
19.76%
Yield 2026 *
3.81%
Yield 2027 * 3.93%
1 day-1.72%
1 week-1.72%
Current month-0.87%
1 month-4.20%
3 months-8.80%
6 months-4.20%
Current year-5.79%
1 week 2.28
Extreme 2.28
2.34
1 month 2.28
Extreme 2.28
2.4
Current year 2.18
Extreme 2.18
2.76
1 year 2.12
Extreme 2.12
2.76
3 years 2.1
Extreme 2.1
4.28
5 years 2.1
Extreme 2.1
5.9
10 years 2.1
Extreme 2.1
7.3
Manager TitleAgeSince
Chief Executive Officer 48 03/06/2011
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer 58 17/12/2024
Director TitleAgeSince
Director/Board Member 81 03/06/2011
Director/Board Member 48 08/06/2011
Chairman 78 23/08/2012
Date Insider Type Main position Quantity % Market Cap. Importance
06/01/26 Buy

Director

15,47,100 0.0190%
31/12/25 Buy

Director

15,48,000 0.0190%
30/12/25 Buy

Director

15,48,000 0.0190%
Change 5-day change 1-year change 3-year change Capi.($)
-1.72%-1.72%-10.24%-28.75% 56Cr
+0.32%-10.54%+39.49% - 20TCr
-0.86%+4.44%+6.62%+48.08% 19TCr
-0.53%+2.12%+27.46%+114.29% 17TCr
+2.15%-0.27%+5.24%+31.70% 11TCr
-0.77%+4.02%+9.01%+57.71% 11TCr
-0.98%-1.35%+1.70%+33.53% 11TCr
-1.26%+0.78%+3.53%+43.09% 10TCr
+5.08%-4.32%-28.54%+101.26% 8.49TCr
+0.14%-2.58%+6.12%+60.06% 6.9TCr
Average +0.11%-0.20%+6.04%+51.22% 11.38TCr
Weighted average by Cap. +0.09%-0.31%+12.30%+62.84%

Financials

2026 *2027 *
Net sales 991.97Cr 30Cr 27Cr 24Cr 22Cr 42Cr 2.78TCr 43Cr 292.22Cr 116.52Cr 1.48TCr 111.02Cr 108.63Cr 4.68TCr 993.33Cr 30Cr 27Cr 24Cr 22Cr 42Cr 2.78TCr 43Cr 292.62Cr 116.68Cr 1.49TCr 111.17Cr 108.78Cr 4.69TCr
Net income 158.97Cr 4.74Cr 4.25Cr 3.89Cr 3.55Cr 6.68Cr 445.55Cr 6.89Cr 47Cr 19Cr 237.74Cr 18Cr 17Cr 750.51Cr 192.74Cr 5.75Cr 5.15Cr 4.71Cr 4.3Cr 8.1Cr 540.22Cr 8.36Cr 57Cr 23Cr 288.25Cr 22Cr 21Cr 909.97Cr
Net Debt 2.16TCr 65Cr 58Cr 53Cr 48Cr 91Cr 6.06TCr 94Cr 637.29Cr 254.12Cr 3.24TCr 242.11Cr 236.92Cr 10TCr 2.13TCr 63Cr 57Cr 52Cr 47Cr 89Cr 5.96TCr 92Cr 626.08Cr 249.65Cr 3.18TCr 237.85Cr 232.75Cr 10TCr
Projected Income Statement - Annual - CK Power
Logo CK Power
CK Power Public Company Limited is a Thailand-based company, which is principally engaged in investment in companies, whose principal business operation is the generation of electricity for sales, and provision of consulting services and other services relating to electricity generating projects both locally and overseas. The Company classifies its investments in the electricity production and distribution business into three business sectors: hydroelectric power plant, solar power plant, and cogeneration power plant. Its Hydroelectric Power Plants include Nam Ngum 2 Hydroelectric Power Plant, Xayaburi Hydroelectric Power Plant and Luang Prabang Hydroelectric Power Project. The Company's cogeneration power plants include Bangpa-in Cogeneration Power Plant 1 and Bangpa-in Cogeneration Power Plant 2. Its solar power plants include Bangkhenchai Solar Power Plant, Phachi Solar Power Plant, Banglen Solar Power Plant, Phutthamonthon Sai 5 Solar Power Plant, and Mahachai Solar Power Plant.
Employees
-
Date Price Change Volume
06/26/06 THB 2.280 -1.72% 16,49,823
05/26/05 THB 2.320 0.00% 22,52,115
04/26/04 THB 2.320 +0.87% 15,16,571
03/26/03 THB 2.300 0.00% 21,82,911
02/26/02 THB 2.300 0.00% 28,27,905
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - CK Power
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
2.280THB
Average target price
3.092THB
Spread / Average Target
+35.64%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CK Power