Valuation: CK Power

Market Cap 2.05TCr 62Cr 54Cr 50Cr 46Cr 87Cr 5.91TCr 88Cr 588.73Cr 230.84Cr 2.96TCr 233.15Cr 228.08Cr 9.92TCr P/E 2026 *
10.9x
P/E 2027 * 10.5x
Enterprise Value 4.2TCr 127.38Cr 110.34Cr 102.97Cr 94Cr 177.56Cr 12TCr 180.3Cr 1.21TCr 473.53Cr 6.08TCr 478.27Cr 467.88Cr 20TCr EV / Sales 2026 *
4.13x
EV / Sales 2027 * 4.16x
Free-Float
19.76%
Yield 2026 *
3.56%
Yield 2027 * 3.62%
1 week-2.33%
Current month-2.33%
1 month+2.44%
3 months+6.78%
6 months+10.53%
Current year+4.13%
1 week 2.46
Extreme 2.46
2.58
1 month 2.46
Extreme 2.46
2.7
Current year 2.18
Extreme 2.18
2.76
1 year 2.12
Extreme 2.12
3
3 years 2.1
Extreme 2.1
4.28
5 years 2.1
Extreme 2.1
6
10 years 2.1
Extreme 2.1
7.3
Manager TitleAgeSince
Chief Executive Officer 48 03/06/2011
Director of Finance/CFO - -
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 81 03/06/2011
Director/Board Member 48 08/06/2011
Chairman 78 23/08/2012
Date Insider Type Main position Quantity % Market Cap.
06/01/26 Buy

Director

15,47,100 0.0190%
31/12/25 Buy

Director

15,48,000 0.0190%
30/12/25 Buy

Director

15,48,000 0.0190%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.33%-13.10%-25.00% 62Cr
-1.00%+0.00%+52.57% - 26TCr
+0.06%-2.61%+16.90%+23.20% 18TCr
-0.10%+0.24%+33.20%+91.05% 16TCr
+0.73%+2.50%+29.07%+69.58% 12TCr
-0.23%-1.96%-2.11%+34.70% 11TCr
+0.77%-0.46%-0.38%+35.52% 9.73TCr
+3.37%+2.72%-19.62%+157.50% 9.56TCr
+0.38%-1.66%+11.76%+55.57% 6.84TCr
+0.88%-2.57%+9.03%+36.78% 5.93TCr
Average +0.49%-0.70%+11.73%+53.21% 11.39TCr
Weighted average by Cap. +0.23%-0.43%+21.56%+62.21%

Financials

2026 *2027 *
Net sales 1.02TCr 31Cr 27Cr 25Cr 23Cr 43Cr 2.94TCr 44Cr 292.32Cr 114.62Cr 1.47TCr 115.76Cr 113.25Cr 4.93TCr 998.49Cr 30Cr 26Cr 24Cr 22Cr 42Cr 2.88TCr 43Cr 286.95Cr 112.51Cr 1.44TCr 113.63Cr 111.17Cr 4.84TCr
Net income 181.57Cr 5.5Cr 4.77Cr 4.45Cr 4.08Cr 7.67Cr 523.94Cr 7.79Cr 52Cr 20Cr 262.6Cr 21Cr 20Cr 879.26Cr 198.33Cr 6.01Cr 5.21Cr 4.86Cr 4.46Cr 8.38Cr 572.31Cr 8.51Cr 57Cr 22Cr 286.84Cr 23Cr 22Cr 960.43Cr
Net Debt 2.15TCr 65Cr 57Cr 53Cr 48Cr 91Cr 6.22TCr 92Cr 618.98Cr 242.7Cr 3.12TCr 245.12Cr 239.8Cr 10TCr 2.11TCr 64Cr 55Cr 52Cr 47Cr 89Cr 6.08TCr 90Cr 605.43Cr 237.38Cr 3.05TCr 239.76Cr 234.55Cr 10TCr
Logo CK Power
CK Power Public Company Limited is a Thailand-based company, which is principally engaged in investment in companies, whose principal business operation is the generation of electricity for sales, and provision of consulting services and other services relating to electricity generating projects both locally and overseas. The Company classifies its investments in the electricity production and distribution business into three business sectors: hydroelectric power plant, solar power plant, and cogeneration power plant. Its Hydroelectric Power Plants include Nam Ngum 2 Hydroelectric Power Plant, Xayaburi Hydroelectric Power Plant and Luang Prabang Hydroelectric Power Project. The Company's cogeneration power plants include Bangpa-in Cogeneration Power Plant 1 and Bangpa-in Cogeneration Power Plant 2. Its solar power plants include Bangkhenchai Solar Power Plant, Phachi Solar Power Plant, Banglen Solar Power Plant, Phutthamonthon Sai 5 Solar Power Plant, and Mahachai Solar Power Plant.
Employees
-
Date Price Change Volume
07/26/07 THB 2.520 0.00% 23,67,106
06/26/06 THB 2.520 +0.80% 35,88,718
05/26/05 THB 2.500 -1.57% 59,48,718
04/26/04 THB 2.540 -0.78% 60,03,315
03/26/03 THB 2.560 -0.78% 35,34,814
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
2.520THB
Average target price
3.170THB
Spread / Average Target
+25.79%

Quarterly revenue - Rate of surprise