Valuation: City Sports and Recreation

Market Cap 172.2Cr 5.11Cr 4.58Cr 4.22Cr 3.82Cr 7.14Cr 486.42Cr 7.26Cr 50Cr 20Cr 254.57Cr 19Cr 19Cr 806.28Cr P/E 2024
29.1x
P/E 2025 20.8x
Enterprise Value 160.44Cr 4.76Cr 4.26Cr 3.93Cr 3.56Cr 6.65Cr 453.21Cr 6.76Cr 47Cr 19Cr 237.19Cr 18Cr 17Cr 751.24Cr EV / Sales 2024
8.9x
EV / Sales 2025 6.77x
Free-Float
13.29%
Yield 2024
2.13%
Yield 2025 2.89%
19/10 City Sports & Recreation Resumes Operations After Flood MT
19/10 City Sports and Recreation Public Company Limited Announces Resumption of Normal Operations Following the Subsidence of the Flooding Situation CI
28/09 City Sports & Recreation Temporarily Halts Services Following Bangkok Flooding MT
28/09 City Sports & Recreation Public Company Limited Temporarily Suspends Services Due to Flooding Situation CI
03/08 City Sports and Recreation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/05 City Sports and Recreation Public Company Limited Approves Dividend Payment for Year 2026, Payable on May 28, 2026 CI
12/05 City Sports and Recreation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
26/02 City Sports and Recreation Public Company Limited Announces Appointment of Independent Director and Audit Committee Member, Effective from 26 February 2026 CI
26/02 City Sports and Recreation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
26/02 City Sports and Recreation Public Company Limited announces Annual dividend, payable on May 28, 2026 CI
05/11 City Sports and Recreation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
22/25/22 City Sports and Recreation resolves appointment of Kittidej Charusathiara as CEO RE
22/25/22 City Sports and Recreation Public Company Limited Appoints Kittidej Charusathiara as Chief Executive Officer, Effective 22 October 2025 CI
1 day+1.51%
1 week+1.51%
Current month+6.33%
1 month+5.33%
3 months+17.89%
6 months+19.15%
Current year+19.57%
1 week 81
Extreme 81
84
1 month 79
Extreme 79
84
Current year 60
Extreme 60
84
1 year 60
Extreme 60
84
3 years 60
Extreme 60
93
5 years 48.75
Extreme 48.75
93
10 years 44.75
Extreme 44.75
103
Manager TitleAgeSince
Chief Executive Officer 46 -
Director TitleAgeSince
Director/Board Member 86 01/12/1999
Chairman 46 16/04/2025
Director/Board Member 51 -
Change 5-day change 1-year change 3-year change Capi.($)
+1.51%+1.51%+16.67%+18.73% 5.1Cr
+1.68%-5.02%-26.56%+36.95% 11TCr
+3.50%+3.26%+52.52% - 3.86TCr
+0.06%-1.98%-9.82%-32.85% 3.28TCr
+2.61%-1.02%+25.49%+203.75% 3.31TCr
-0.03%-1.91%-46.71%+9.17% 2.43TCr
+1.93%+1.47%-2.57%+43.89% 2.26TCr
+5.12%+11.26%+77.01%+295.72% 964.01Cr
+2.31%+2.89%+13.34%+237.80% 919.69Cr
+1.70%+5.12%+1.30%-25.17% 541.48Cr
Average +2.09%+0.48%+10.07%+87.55% 2.87TCr
Weighted average by Cap. +2.05%-3.14%-2.52%+63.98%

Financials

2024 2025
Net sales 19Cr 56.18L 50.32L 46.42L 42.01L 78.55L 53Cr 79.82L 5.54Cr 2.21Cr 28Cr 2.11Cr 2.06Cr 89Cr 20Cr 57.93L 51.89L 47.87L 43.32L 81.01L 55Cr 82.32L 5.71Cr 2.28Cr 29Cr 2.17Cr 2.13Cr 91Cr
Net income 6.32Cr 18.73L 16.78L 15.48L 14.01L 26.2L 18Cr 26.62L 1.85Cr 73.68L 9.34Cr 70.31L 68.81L 30Cr 6.91Cr 20.49L 18.36L 16.93L 15.32L 28.66L 20Cr 29.12L 2.02Cr 80.6L 10Cr 76.91L 75.27L 32Cr
Net Debt -15Cr -45.96L -41.17L -37.98L -34.37L -64.26L -44Cr -65.3L -4.53Cr -1.81Cr -23Cr -1.72Cr -1.69Cr -73Cr -12Cr -34.87L -31.23L -28.82L -26.08L -48.76L -33Cr -49.55L -3.44Cr -1.37Cr -17Cr -1.31Cr -1.28Cr -55Cr
Projected Income Statement - Annual - City Sports and Recreation
Logo City Sports and Recreation
City Sports and Recreation Public Company Limited is a Thailand-based company. The Company has operations and principal activities to engage in businesses of golf course, restaurant, and sport club. The Company operates through three segments: Segment of golf course, Segment of restaurant, and Segment of sport club. Segment of golf course is engaged in membership fees, sale of goods and services relating to the golf course. Segment of restaurant is engaged in the sales of foods and beverages. Segment of sport club is engaged in membership fees and services relating to the sports club.
Employees
128
Date Price Change Volume