Valuation: City Sports and Recreation

Market Cap 149.14Cr 4.56Cr 3.91Cr 3.66Cr 3.34Cr 6.31Cr 436.89Cr 6.38Cr 43Cr 17Cr 219.38Cr 17Cr 17Cr 725.85Cr P/E 2024
29.1x
P/E 2025 20.8x
Enterprise Value 137.38Cr 4.2Cr 3.6Cr 3.37Cr 3.08Cr 5.81Cr 402.45Cr 5.88Cr 40Cr 16Cr 202.09Cr 16Cr 15Cr 668.64Cr EV / Sales 2024
8.9x
EV / Sales 2025 6.77x
Free-Float
13.29%
Yield 2024
2.13%
Yield 2025 2.89%
03/08 City Sports and Recreation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/05 City Sports and Recreation Public Company Limited Approves Dividend Payment for Year 2026, Payable on May 28, 2026 CI
12/05 City Sports and Recreation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
26/02 City Sports and Recreation Public Company Limited Announces Appointment of Independent Director and Audit Committee Member, Effective from 26 February 2026 CI
26/02 City Sports and Recreation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
26/02 City Sports and Recreation Public Company Limited announces Annual dividend, payable on May 28, 2026 CI
05/11 City Sports and Recreation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
22/25/22 City Sports and Recreation resolves appointment of Kittidej Charusathiara as CEO RE
22/25/22 City Sports and Recreation Public Company Limited Appoints Kittidej Charusathiara as Chief Executive Officer, Effective 22 October 2025 CI
22/25/22 City Sports and Recreation Public Company Limited Announces Board and Executive Changes CI
04/25/04 City Sports and Recreation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
24/25/24 City sports and recreation appoints Saovanit Navapan as Chairman RE
24/25/24 City Sports and Recreation Public Company Limited Announces Board and Board Committee Changes, Effective 25 July 2025 CI
1 day+1.75%
1 week+3.93%
Current month+1.39%
1 month+1.39%
3 months-5.21%
6 months+12.79%
Current year+3.56%
1 week 72.75
Extreme 72.75
72.75
1 month 70
Extreme 70
72.75
Current year 60
Extreme 60
83.5
1 year 60
Extreme 60
83.5
3 years 60
Extreme 60
93
5 years 48.75
Extreme 48.75
93
10 years 44.75
Extreme 44.75
103
Manager TitleAgeSince
Chief Executive Officer 46 -
Director TitleAgeSince
Director/Board Member 86 01/12/1999
Chairman 46 16/04/2025
Director/Board Member 51 -
Change 5-day change 1-year change 3-year change Capi.($)
+1.75%+3.93%+1.04%+3.93% 4.56Cr
+0.67%+0.41%+11.65%+219.00% 966.15Cr
-0.66%-8.33%+270.49%+356.50% 564.96Cr
+1.82%-1.56%-22.89%+24.93% 417.19Cr
-0.21%+1.76%+35.35%+2.78% 408.67Cr
-0.33%+1.47%-15.89%+135.99% 223.41Cr
-0.12%+1.63%+31.38%+74.43% 132.97Cr
+0.74%-1.21%-12.63%+60.38% 120.66Cr
-0.45%-0.45%-8.19%-13.15% 99Cr
-1.32%+0.15%-36.88%-35.79% 92Cr
Average +0.04%-0.22%+25.34%+82.90% 302.94Cr
Weighted average by Cap. +0.06%-1.09%+54.09%+154.33%

Financials

2024 2025
Net sales 19Cr 57.94L 49.65L 46.45L 42.47L 80.14L 55Cr 80.99L 5.5Cr 2.14Cr 28Cr 2.18Cr 2.13Cr 92Cr 20Cr 59.75L 51.21L 47.91L 43.8L 82.65L 57Cr 83.53L 5.67Cr 2.2Cr 29Cr 2.24Cr 2.19Cr 95Cr
Net income 6.32Cr 19.32L 16.56L 15.49L 14.16L 26.73L 19Cr 27.01L 1.83Cr 71.28L 9.29Cr 72.55L 70.98L 31Cr 6.91Cr 21.14L 18.11L 16.95L 15.49L 29.24L 20Cr 29.55L 2.01Cr 77.97L 10Cr 79.36L 77.64L 34Cr
Net Debt -15Cr -47.4L -40.62L -38L -34.74L -65.57L -45Cr -66.26L -4.5Cr -1.75Cr -23Cr -1.78Cr -1.74Cr -75Cr -12Cr -35.97L -30.82L -28.83L -26.36L -49.75L -34Cr -50.28L -3.41Cr -1.33Cr -17Cr -1.35Cr -1.32Cr -57Cr
Logo City Sports and Recreation
City Sports and Recreation Public Company Limited is a Thailand-based company. The Company has operations and principal activities to engage in businesses of golf course, restaurant, and sport club. The Company operates through three segments: Segment of golf course, Segment of restaurant, and Segment of sport club. Segment of golf course is engaged in membership fees, sale of goods and services relating to the golf course. Segment of restaurant is engaged in the sales of foods and beverages. Segment of sport club is engaged in membership fees and services relating to the sports club.
Employees
128
Date Price Change Volume
20/26/20 THB 72.75 +1.75% 100