Market Closed -
London S.E.
09:05:11 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
50
GBX
|
+9.89%
|
|
+31.58%
|
-29.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
284.7
|
334.2
|
336.6
|
745.6
|
103.4
|
65.46
|
-
|
-
|
Enterprise Value (EV)
1 |
266.4
|
316
|
310.7
|
745.6
|
85.19
|
60.59
|
64.15
|
61.4
|
P/E ratio
|
-9.37
x
|
-9.34
x
|
-
|
-24.7
x
|
-2.19
x
|
-4.27
x
|
-8.03
x
|
-20.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
17.6
x
|
31.7
x
|
46.1
x
|
-
|
15.4
x
|
6.09
x
|
3.16
x
|
2.14
x
|
EV / Revenue
|
16.5
x
|
30
x
|
42.5
x
|
-
|
12.7
x
|
5.64
x
|
3.1
x
|
2.01
x
|
EV / EBITDA
|
-22.8
x
|
-14.2
x
|
-10.5
x
|
-
|
-3.51
x
|
-4.63
x
|
-14.9
x
|
25.9
x
|
EV / FCF
|
-13.7
x
|
-
|
-
|
-
|
-2.78
x
|
-4.76
x
|
-18.8
x
|
20.8
x
|
FCF Yield
|
-7.28%
|
-
|
-
|
-
|
-36%
|
-21%
|
-5.32%
|
4.8%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
48,241
|
52,613
|
59,524
|
67,008
|
1,14,934
|
1,14,962
|
-
|
-
|
Reference price
2 |
5.901
|
6.352
|
5.655
|
11.13
|
0.8999
|
0.5694
|
0.5694
|
0.5694
|
Announcement Date
|
11/06/20
|
05/05/21
|
15/06/22
|
29/06/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16.16
|
10.53
|
7.306
|
-
|
6.695
|
10.75
|
20.7
|
30.6
|
EBITDA
1 |
-11.67
|
-22.23
|
-29.51
|
-
|
-24.24
|
-13.08
|
-4.3
|
2.375
|
EBIT
1 |
-27.18
|
-33.91
|
-39.83
|
-
|
-24.87
|
-13.51
|
-4.844
|
1.878
|
Operating Margin
|
-168.24%
|
-321.94%
|
-545.22%
|
-
|
-371.53%
|
-125.7%
|
-23.4%
|
6.14%
|
Earnings before Tax (EBT)
1 |
-29.15
|
-35.78
|
-
|
-
|
-36.49
|
-14.81
|
-6.844
|
-0.1219
|
Net income
1 |
-28.26
|
-34.33
|
-
|
-28.24
|
-36.48
|
-15.3
|
-8.1
|
-3.1
|
Net margin
|
-174.96%
|
-325.98%
|
-
|
-
|
-544.87%
|
-142.33%
|
-39.13%
|
-10.13%
|
EPS
2 |
-0.6300
|
-0.6800
|
-
|
-0.4500
|
-0.4100
|
-0.1334
|
-0.0709
|
-0.0273
|
Free Cash Flow
1 |
-19.4
|
-
|
-
|
-
|
-30.64
|
-12.73
|
-3.414
|
2.949
|
FCF margin
|
-120.12%
|
-
|
-
|
-
|
-457.67%
|
-118.38%
|
-16.49%
|
9.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124.15%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/06/20
|
05/05/21
|
15/06/22
|
29/06/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 S1
|
---|
Net sales
|
3.625
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-
|
-4.981
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
-0.0800
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
17/09/20
|
06/09/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
18.3
|
18.1
|
25.9
|
-
|
18.2
|
4.87
|
1.31
|
4.05
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-19.4
|
-
|
-
|
-
|
-30.6
|
-12.7
|
-3.41
|
2.95
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-0.4900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.84
|
0.31
|
-
|
-
|
0.08
|
0.3
|
0.4
|
0.2
|
Capex / Sales
|
5.21%
|
2.91%
|
-
|
-
|
1.14%
|
2.79%
|
1.93%
|
0.65%
|
Announcement Date
|
11/06/20
|
05/05/21
|
15/06/22
|
29/06/23
|
04/04/24
|
-
|
-
|
-
|
Last Close Price
0.5694
USD Average target price
1.087
USD Spread / Average Target +90.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.28% | 65.46M | | +4.83% | 267B | | -13.07% | 24.92B | | +42.07% | 16.51B | | -15.32% | 13.74B | | -22.25% | 5.61B | | -17.22% | 4.27B | | +42.04% | 3.68B | | -5.53% | 2.97B | | +7.84% | 2.57B |
Cloud Computing Services
|