Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
6.370 ^CNY	-0.31%		+3.07%	-1.39%

28/05	Chongqing Rural Commercial Bank Co., Ltd. Approves Ordinary Final Cash Dividend for the Year Ended December 31, 2025, Payable on July 27, 2026	CI
28/05	Chongqing Rural Commercial Bank Co., Ltd. Approves Directorate Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	69,879	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	-1.61%	-	-
Enterprise Value (EV)	1,86,607	37,154	42,995	64,486	71,020	69,879	69,879	69,879
Change	-	-80.09%	15.72%	49.99%	10.13%	-1.61%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.67x	4.27x	3.95x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.43x	0.4x	0.38x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.48x	0.45x	0.49x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.28x	2.13x	1.98x
EV / Revenue	0x	0x	0x	0x	0x	2.28x	2.13x	1.98x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.43x	3.36x	3.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3467	0.3812	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.43%	7.07%	7.62%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.263	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.1%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,684	32,849	35,283
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	20,398	20,827	21,986
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,245	14,344	15,597
Net Debt	1,46,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.389	5.389	5.389
Nbr of stocks (in thousands)	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.48x	-	-	1.9%	89TCr
BANK OF AMERICA CORPORATION	12.94x	-	-	2.02%	41TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.74x	-	-	5.4%	37TCr
HSBC HOLDINGS PLC	11.69x	-	-	4.41%	33TCr
ROYAL BANK OF CANADA	18.36x	-	-	2.32%	29TCr
CHINA CONSTRUCTION BANK CORPORATION	5.45x	-	-	5.59%	29TCr
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	26TCr
BANK OF CHINA LIMITED	5.83x	-	-	5.34%	26TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.52x	-	-	2.77%	24TCr
Average	11.25x			3.55%	36.95TCr
Weighted average by Cap.	11.75x			3.26%