Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
6.580 ^CNY	+0.30%		-1.79%	+1.86%

22/07	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
22/07	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	72,447	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	2.01%	-	-
Enterprise Value (EV)	1,86,607	37,154	42,995	64,486	71,020	72,447	72,447	72,447
Change	-	-80.09%	15.72%	49.99%	10.13%	2.01%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.92x	4.51x	4.16x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.46x	0.42x	0.4x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.5x	0.49x	0.5x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.38x	2.2x	2.05x
EV / Revenue	0x	0x	0x	0x	0x	2.38x	2.2x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.55x	3.36x	2.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.15%	6.7%	7.24%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,437	32,910	35,295
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	20,398	21,545	25,485
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,088	14,276	15,455
Net Debt	1,46,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.672	5.672	5.672
Nbr of stocks (in thousands)	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.64x	-	-	1.83%	92TCr
BANK OF AMERICA CORPORATION	13.06x	-	-	1.94%	43TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	40TCr
HSBC HOLDINGS PLC	12.65x	-	-	4.08%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.03x	-	-	5.06%	32TCr
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	29TCr
BANK OF CHINA LIMITED	6.29x	-	-	5%	27TCr
WELLS FARGO & COMPANY	11.52x	-	-	2.27%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.85x	-	-	2.66%	25TCr
Average	11.40x			3.35%	38.59TCr
Weighted average by Cap.	11.67x			3.1%