Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 09/11/2026			5-day change	1st Jan Change
7.180 ^CNY	-0.42%		-1.24%	+11.15%

30/10	Chongqing Rural Commercial Bank Posts Higher Q3 Attributable Profit, Operating Income Up	MT
29/10	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	77,841	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	9.6%	-	-
Enterprise Value (EV)	1,86,607	37,154	42,995	64,486	71,020	77,841	77,841	77,841
Change	-	-80.09%	15.72%	49.99%	10.13%	9.6%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.97x	4.58x	4.23x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.45x	0.42x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.53x	0.54x	0.52x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.52x	2.36x	2.2x
EV / Revenue	0x	0x	0x	0x	0x	2.52x	2.36x	2.2x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.08x	3.78x	3.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.351	0.3771	0.408
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.15%	6.61%	7.15%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.149	1.246	1.348
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.6%	30.3%	30.3%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,893	33,041	35,304
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,081	20,604	24,479
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,061	14,180	15,492
Net Debt	1,46,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.707	5.707	5.707
Nbr of stocks (in thousands)	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.45x	-	-	1.9%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.35x	-	-	4.81%	43TCr
AGRICULTURAL BANK OF CHINA LIMITED	7.1x	-	-	4.55%	37TCr
CHINA CONSTRUCTION BANK CORPORATION	6.64x	-	-	4.73%	36TCr
BANK OF AMERICA CORPORATION	11.32x	-	-	2.42%	34TCr
BANK OF CHINA LIMITED	6.75x	-	-	4.75%	31TCr
HSBC HOLDINGS PLC	10.82x	-	-	4.84%	30TCr
ROYAL BANK OF CANADA	17.51x	-	-	2.41%	28TCr
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	25TCr
Average	10.15x			3.63%	39.25TCr
Weighted average by Cap.	10.38x			3.44%