Delayed
NSE India S.E.
04:57:50 05/10/2021 pm IST
|
5-day change
|
1st Jan Change
|
558.8
INR
|
-0.99%
|
|
-1.36%
|
+45.58%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,26,329
|
1,21,035
|
4,58,236
|
5,89,754
|
6,26,066
|
10,65,844
|
-
|
-
|
Enterprise Value (EV)
1 |
2,26,329
|
1,21,035
|
4,58,236
|
5,89,754
|
6,26,066
|
9,71,508
|
10,90,101
|
10,65,844
|
P/E ratio
|
19.1
x
|
9.96
x
|
30.3
x
|
27.5
x
|
23.5
x
|
28.1
x
|
23.9
x
|
19
x
|
Yield
|
0.59%
|
1.11%
|
0.36%
|
0.28%
|
-
|
0.22%
|
0.25%
|
0.27%
|
Capitalization / Revenue
|
6.65
x
|
2.98
x
|
9.27
x
|
10.1
x
|
8.66
x
|
9.73
x
|
8.26
x
|
6.62
x
|
EV / Revenue
|
6.65
x
|
2.98
x
|
9.27
x
|
10.1
x
|
8.66
x
|
9.73
x
|
8.44
x
|
6.62
x
|
EV / EBITDA
|
10.3
x
|
4.67
x
|
-
|
21.1
x
|
18.5
x
|
54.5
x
|
20
x
|
15.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.67
x
|
1.47
x
|
4.79
x
|
5.04
x
|
-
|
5.5
x
|
4.52
x
|
3.65
x
|
Nbr of stocks (in thousands)
|
7,81,793
|
7,91,337
|
8,20,035
|
8,21,041
|
8,22,040
|
8,40,041
|
-
|
-
|
Reference price
2 |
289.5
|
153.0
|
558.8
|
718.3
|
761.6
|
1,269
|
1,269
|
1,269
|
Announcement Date
|
06/05/19
|
03/06/20
|
07/05/21
|
05/05/22
|
03/05/23
|
30/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
34,032
|
40,604
|
49,437
|
58,400
|
72,292
|
99,857
|
1,29,102
|
1,60,942
|
EBITDA
1 |
21,898
|
25,906
|
-
|
28,005
|
33,788
|
42,562
|
54,502
|
67,717
|
EBIT
1 |
21,344
|
24,831
|
33,603
|
37,712
|
12,731
|
59,039
|
79,205
|
99,959
|
Operating Margin
|
62.72%
|
61.15%
|
67.97%
|
64.58%
|
17.61%
|
59.12%
|
61.35%
|
62.11%
|
Earnings before Tax (EBT)
1 |
18,232
|
15,857
|
20,384
|
28,909
|
35,997
|
45,821
|
59,660
|
75,376
|
Net income
1 |
11,862
|
10,524
|
15,149
|
21,467
|
26,662
|
34,228
|
44,662
|
56,506
|
Net margin
|
34.85%
|
25.92%
|
30.64%
|
36.76%
|
36.88%
|
34.28%
|
34.59%
|
35.11%
|
EPS
2 |
15.16
|
15.35
|
18.45
|
26.11
|
32.40
|
41.09
|
53.04
|
66.72
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.700
|
1.700
|
2.000
|
2.000
|
-
|
2.789
|
3.186
|
3.425
|
Announcement Date
|
06/05/19
|
03/06/20
|
07/05/21
|
05/05/22
|
03/05/23
|
30/04/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
13,632
|
13,929
|
14,842
|
15,606
|
16,401
|
16,974
|
18,317
|
20,601
|
21,265
|
23,667
|
25,207
|
27,601
|
29,027
|
30,718
|
32,944
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,926
|
8,750
|
9,525
|
9,120
|
10,604
|
10,362
|
10,797
|
12,731
|
13,399
|
15,910
|
15,157
|
16,458
|
16,434
|
17,887
|
19,831
|
Operating Margin
|
72.82%
|
62.82%
|
64.18%
|
58.44%
|
64.65%
|
61.05%
|
58.94%
|
61.8%
|
63.01%
|
67.22%
|
60.13%
|
59.63%
|
56.62%
|
58.23%
|
60.2%
|
Earnings before Tax (EBT)
1 |
4,407
|
8,165
|
7,043
|
9,294
|
7,617
|
7,581
|
9,208
|
11,591
|
9,675
|
10,208
|
11,569
|
13,127
|
-
|
-
|
-
|
Net income
1 |
3,268
|
6,065
|
5,238
|
6,896
|
5,657
|
5,634
|
6,843
|
8,528
|
7,260
|
7,625
|
8,762
|
9,558
|
9,150
|
10,103
|
11,212
|
Net margin
|
23.97%
|
43.55%
|
35.29%
|
44.19%
|
34.49%
|
33.19%
|
37.36%
|
41.4%
|
34.14%
|
32.22%
|
34.76%
|
34.63%
|
31.52%
|
32.89%
|
34.03%
|
EPS
2 |
3.980
|
7.380
|
6.370
|
8.380
|
6.880
|
6.850
|
8.310
|
10.36
|
8.810
|
9.250
|
10.42
|
11.48
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/07/21
|
29/10/21
|
01/02/22
|
05/05/22
|
29/07/22
|
01/11/22
|
31/01/23
|
03/05/23
|
01/08/23
|
02/11/23
|
25/01/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
12,52,486
|
24,257
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
29.43
x
|
0.4451
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21%
|
14.7%
|
16.9%
|
20.2%
|
-
|
19.6%
|
20.2%
|
20.7%
|
ROA (Net income/ Total Assets)
|
2.34%
|
1.73%
|
2.19%
|
2.74%
|
-
|
2.49%
|
2.51%
|
2.57%
|
Assets
1 |
5,07,552
|
6,07,253
|
6,92,752
|
7,84,559
|
-
|
13,40,743
|
17,75,984
|
22,00,411
|
Book Value Per Share
2 |
78.90
|
104.0
|
117.0
|
143.0
|
-
|
231.0
|
281.0
|
347.0
|
Cash Flow per Share
|
-
|
-
|
-108.0
|
-68.20
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/05/19
|
03/06/20
|
07/05/21
|
05/05/22
|
03/05/23
|
30/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.78% | 49.45B | | -6.71% | 30.26B | | +48.27% | 26.46B | | +26.81% | 24.88B | | +19.74% | 18.36B | | +14.30% | 10.55B | | +12.66% | 7.99B | | -30.25% | 7.34B | | +3.05% | 6.07B |
Other Consumer Lending
|