Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 04:57:50 05/10/2021 pm IST			5-day change	1st Jan Change
558.75 ^INR	-0.99%		-1.36%	+45.58%

26/05	India New Issue-Cholamandalam Investment accepts bids for floating rate bonds, bankers say	RE
22/05	India new issue - Muthoot Finance plans jumbo floating-rate bond issue, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,58,236	5,89,754	6,26,066	9,71,508	12,78,412	14,32,216	-	-
Change	-	28.7%	6.16%	55.18%	31.59%	12.03%	-	-
Enterprise Value (EV) ¹	4,58,236	5,89,754	15,70,012	22,73,042	29,33,867	31,16,082	37,81,974	42,76,510
Change	-	28.7%	166.21%	44.78%	29.07%	6.21%	11.48%	13.08%
P/E	30.3x	27.5x	23.5x	28.1x	30.1x	21.9x	21.8x	17.7x
PBR	4.79x	5.04x	4.38x	4.97x	5.41x	3.8x	3.92x	3.22x
PEG	-	0.7x	1x	1x	1.3x	1x	0.8x	0.8x
Capitalization / Revenue	9.27x	10.1x	8.66x	9.73x	9.42x	6.76x	6.97x	5.77x
EV / Revenue	9.27x	10.1x	21.7x	22.8x	21.6x	18.3x	18.4x	17.2x
EV / EBITDA	-	21.1x	46.5x	54x	54.1x	46x	45.5x	40.8x
EV / EBIT	13.6x	15.6x	123x	38.5x	35.6x	29.7x	29.9x	27.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	2	2.226	2.676	3.137
Rate of return	0.36%	0.28%	0.26%	0.17%	0.13%	0.13%	0.16%	0.19%
EPS ²	18.45	26.11	32.4	41.09	50.55	61.68	76.88	94.96
Distribution rate	10.8%	7.66%	6.17%	4.87%	3.96%	3.69%	3.48%	3.3%
Net sales ¹	49,437	58,400	72,292	99,857	1,35,699	1,70,706	2,05,547	2,48,087
EBITDA ¹	-	28,005	33,788	42,110	54,277	67,789	83,095	1,04,705
EBIT ¹	33,603	37,712	12,731	59,039	82,311	1,04,965	1,26,534	1,53,112
Net income ¹	15,149	21,467	26,662	34,228	42,585	52,196	65,690	81,224
Net Debt ¹	-	-	9,43,946	13,01,534	16,55,454	19,62,552	23,49,758	28,44,293
Reference price ²	558.80	718.30	761.60	1,156.60	1,519.55	1,679.65	1,679.65	1,679.65
Nbr of stocks (in thousands)	8,20,035	8,21,041	8,22,040	8,39,969	8,41,310	8,52,687	-	-
Announcement Date	07/05/21	05/05/22	03/05/23	30/04/24	25/04/25	30/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKET COMPANIES, INC.	25.3x	4.31x	14.08x	-.--%	3.94TCr
BAJAJ FINSERV LTD.	26.57x	2.9x	16.19x	0.07%	3.01TCr
SYNCHRONY FINANCIAL	8.09x	1.83x	-	1.68%	2.53TCr
SHRIRAM FINANCE LIMITED	20.76x	15.6x	30.9x	1.02%	2.5TCr
SOFI TECHNOLOGIES, INC.	29.67x	4.45x	13.06x	-.--%	2.27TCr
MUTHOOT FINANCE LIMITED	13.31x	-	-	1.25%	1.34TCr
FIRSTCASH HOLDINGS, INC.	21.87x	-	-	0.76%	963.57Cr
BAJAJ HOUSING FINANCE LIMITED	28.12x	39.62x	-	-.--%	757.04Cr
Average	21.71x	11.45x	18.56x	0.6%	2.17TCr
Weighted average by Cap.	21.92x	7.29x	18.01x	0.54%