Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 04:57:50 05/10/2021 pm IST			5-day change	1st Jan Change
558.75 ^INR	-0.99%		-1.36%	+45.58%

25/06	India new issue-Cholamandalam Investment accepts bids for subordinated bonds, bankers say	RE
19/06	Cholamandalam Investment Raises INR1 Billion Through Allotment of Securities	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,89,754	6,26,066	9,71,508	12,78,412	11,53,531	15,41,471	-	-
Change	-	6.16%	55.18%	31.59%	-9.77%	33.63%	-	-
Enterprise Value (EV) ¹	5,89,754	15,70,012	22,73,042	29,33,867	31,16,082	39,16,481	44,58,674	51,38,517
Change	-	166.21%	44.78%	29.07%	6.21%	25.69%	13.84%	15.25%
P/E	27.5x	23.5x	28.1x	30.1x	21.9x	23.5x	19x	15.4x
PBR	5.04x	4.38x	4.97x	5.41x	3.8x	4.21x	3.47x	2.86x
PEG	-	1x	1x	1.3x	1x	0.9x	0.8x	0.7x
Capitalization / Revenue	10.1x	8.66x	9.73x	9.42x	6.76x	7.49x	6.2x	5.16x
EV / Revenue	10.1x	21.7x	22.8x	21.6x	18.3x	19x	17.9x	17.2x
EV / EBITDA	21.1x	46.5x	54x	54.1x	46x	46.2x	41.7x	39.3x
EV / EBIT	15.6x	123x	38.5x	35.6x	29.7x	31x	29.1x	27.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	-	2.68	3.144	3.708
Rate of return	0.28%	0.26%	0.17%	0.13%	-	0.15%	0.17%	0.21%
EPS ²	26.11	32.4	41.09	50.55	61.68	77.04	95.15	117.3
Distribution rate	7.66%	6.17%	4.87%	3.96%	-	3.48%	3.3%	3.16%
Net sales ¹	58,400	72,292	99,857	1,35,699	1,70,706	2,05,920	2,48,555	2,98,478
EBITDA ¹	28,005	33,788	42,110	54,277	67,789	84,739	1,06,932	1,30,681
EBIT ¹	37,712	12,731	59,039	82,311	1,04,965	1,26,526	1,53,301	1,87,465
Net income ¹	21,467	26,662	34,228	42,585	52,196	65,699	81,495	1,01,531
Net Debt ¹	-	9,43,946	13,01,534	16,55,454	19,62,552	23,75,010	29,17,203	35,97,045
Reference price ²	718.30	761.60	1,156.60	1,519.55	1,353.85	1,808.55	1,808.55	1,808.55
Nbr of stocks (in thousands)	8,21,041	8,22,040	8,39,969	8,41,310	8,52,037	8,52,324	-	-
Announcement Date	05/05/22	03/05/23	30/04/24	25/04/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAJAJ FINANCE LIMITED	33.05x	18.23x	-	0.5%	6.64TCr
ROCKET COMPANIES, INC.	27.31x	4.46x	15.06x	-.--%	4.07TCr
BAJAJ FINSERV LTD.	28.48x	3.04x	16.96x	0.07%	3.2TCr
SHRIRAM FINANCE LIMITED	18.11x	12.34x	23.48x	1.14%	2.58TCr
SYNCHRONY FINANCIAL	7.77x	1.77x	-	1.76%	2.44TCr
SOFI TECHNOLOGIES, INC.	31.35x	4.74x	13.88x	-.--%	2.41TCr
TATA CAPITAL LIMITED	30.01x	-	-	-	1.59TCr
MUTHOOT FINANCE LIMITED	13.15x	-	-	1.26%	1.32TCr
Average	23.65x	7.43x	17.35x	0.68%	3.03TCr
Weighted average by Cap.	25.90x	9.21x	17.10x	0.55%