End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
29.77
CNY
|
+0.57%
|
|
+14.37%
|
-31.25%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,487
|
12,445
|
5,687
|
6,121
|
4,208
|
-
|
-
|
Enterprise Value (EV)
1 |
6,487
|
12,070
|
5,532
|
5,971
|
4,208
|
4,208
|
4,208
|
P/E ratio
|
59
x
|
132
x
|
2,012
x
|
-42.9
x
|
132
x
|
43.8
x
|
39.7
x
|
Yield
|
-
|
0.16%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
17.9
x
|
18.9
x
|
9.21
x
|
14.1
x
|
5.95
x
|
4.58
x
|
3.6
x
|
EV / Revenue
|
17.9
x
|
18.9
x
|
9.21
x
|
14.1
x
|
5.95
x
|
4.58
x
|
3.6
x
|
EV / EBITDA
|
-
|
134
x
|
152
x
|
-58
x
|
-266
x
|
52.2
x
|
24.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.56
x
|
12.6
x
|
5.57
x
|
7.29
x
|
4.98
x
|
4.86
x
|
4.33
x
|
Nbr of stocks (in thousands)
|
1,40,000
|
1,40,000
|
1,41,359
|
1,41,354
|
1,41,354
|
-
|
-
|
Reference price
2 |
46.34
|
88.89
|
40.23
|
43.30
|
29.77
|
29.77
|
29.77
|
Announcement Date
|
27/04/21
|
15/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
258.4
|
362.8
|
659.1
|
617.7
|
432.9
|
707.7
|
918.8
|
1,169
|
EBITDA
1 |
-
|
-
|
92.56
|
37.45
|
-105.6
|
-15.83
|
80.63
|
169.9
|
EBIT
1 |
-
|
90.31
|
91.23
|
-4.587
|
-155.5
|
-60.28
|
21.84
|
104
|
Operating Margin
|
-
|
24.89%
|
13.84%
|
-0.74%
|
-35.91%
|
-8.52%
|
2.38%
|
8.9%
|
Earnings before Tax (EBT)
1 |
-
|
90.35
|
90.4
|
-5.842
|
-155.6
|
-61
|
21.15
|
103.5
|
Net income
1 |
-
|
89.32
|
95.62
|
2.795
|
-143.2
|
31.94
|
96.32
|
107
|
Net margin
|
-
|
24.62%
|
14.51%
|
0.45%
|
-33.08%
|
4.51%
|
10.48%
|
9.15%
|
EPS
2 |
0.4143
|
0.7857
|
0.6714
|
0.0200
|
-1.010
|
0.2250
|
0.6800
|
0.7500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1429
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/09/20
|
27/04/21
|
15/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
148.9
|
188.8
|
-
|
-
|
-
|
-
|
-
|
149.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-72.09
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-48.36%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-72.48
|
Net income
1 |
-
|
1.011
|
15.02
|
-
|
-
|
-
|
-
|
-
|
-55.13
|
Net margin
|
-
|
0.68%
|
7.95%
|
-
|
-
|
-
|
-
|
-
|
-36.98%
|
EPS
2 |
0.0714
|
0.007140
|
0.1000
|
-0.0900
|
0.002860
|
-0.3400
|
-0.1500
|
-0.1300
|
-0.3900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/02/22
|
27/04/22
|
28/08/22
|
28/10/22
|
27/02/23
|
28/04/23
|
30/08/23
|
27/10/23
|
27/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
375
|
155
|
150
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
20.3%
|
10.5%
|
0.28%
|
-14.3%
|
1.2%
|
7.19%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
13.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
682.5
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.130
|
7.060
|
7.230
|
5.940
|
5.980
|
6.130
|
6.880
|
Cash Flow per Share
2 |
-
|
0.3600
|
0.8700
|
-0.6000
|
0.1000
|
-0.2100
|
-1.240
|
1.450
|
Capex
1 |
-
|
87.3
|
131
|
134
|
87.5
|
96.9
|
95.8
|
110
|
Capex / Sales
|
-
|
24.05%
|
19.91%
|
21.68%
|
20.2%
|
13.69%
|
10.43%
|
9.4%
|
Announcement Date
|
07/09/20
|
27/04/21
|
15/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
29.77
CNY Average target price
49.7
CNY Spread / Average Target +66.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.25% | 581M | | +71.81% | 2,044B | | +33.22% | 629B | | +11.53% | 576B | | -1.57% | 233B | | +23.92% | 183B | | +2.67% | 160B | | -39.45% | 129B | | +30.91% | 121B | | +31.07% | 97.97B |
Other Semiconductors
|