Market Closed -
Hong Kong S.E.
01:38:22 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.03
HKD
|
-9.09%
|
|
0.00%
|
-67.74%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,486
|
1,879
|
2,773
|
2,526
|
1,990
|
903.3
|
Enterprise Value (EV)
2 |
1,959
|
2,635
|
7,143
|
11,360
|
11,380
|
8,710
|
P/E ratio
|
-8.33
x
|
-17.4
x
|
6.13
x
|
8.55
x
|
40.5
x
|
112
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
13
x
|
8.26
x
|
1.43
x
|
0.78
x
|
0.68
x
|
0.26
x
|
EV / Revenue
|
17.1
x
|
11.6
x
|
3.68
x
|
3.52
x
|
3.89
x
|
2.53
x
|
EV / EBITDA
|
29.3
x
|
33.2
x
|
9.31
x
|
13.8
x
|
28.5
x
|
13.7
x
|
EV / FCF
|
-7.09
x
|
-11.5
x
|
3.97
x
|
-2.88
x
|
29.6
x
|
3.92
x
|
FCF Yield
|
-14.1%
|
-8.68%
|
25.2%
|
-34.8%
|
3.38%
|
25.5%
|
Price to Book
|
0.39
x
|
0.61
x
|
0.7
x
|
0.54
x
|
0.41
x
|
0.19
x
|
Nbr of stocks (in thousands)
|
44,58,901
|
44,58,901
|
50,87,208
|
50,87,208
|
50,88,208
|
50,88,208
|
Reference price
3 |
0.3332
|
0.4215
|
0.5451
|
0.4966
|
0.3911
|
0.1775
|
Announcement Date
|
24/07/17
|
26/04/19
|
12/05/20
|
23/04/21
|
28/04/22
|
27/04/23
|
1CNY in Million2HKD in Million3CNY Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
114.3
|
227.5
|
1,942
|
3,225
|
2,928
|
3,449
|
EBITDA
1 |
66.8
|
79.41
|
767.4
|
824.3
|
398.6
|
635
|
EBIT
1 |
66.02
|
76.78
|
753.4
|
814.4
|
390.2
|
629.1
|
Operating Margin
|
57.75%
|
33.74%
|
38.81%
|
25.25%
|
13.33%
|
18.24%
|
Earnings before Tax (EBT)
1 |
-130.6
|
-80.44
|
722.7
|
855.1
|
383.7
|
172.4
|
Net income
1 |
-116.5
|
-108
|
482.2
|
420.5
|
169.7
|
42.1
|
Net margin
|
-101.88%
|
-47.44%
|
24.83%
|
13.04%
|
5.8%
|
1.22%
|
EPS
2 |
-0.0400
|
-0.0243
|
0.0889
|
0.0581
|
0.009648
|
0.001590
|
Free Cash Flow
1 |
-276.3
|
-228.7
|
1,801
|
-3,951
|
385.1
|
2,223
|
FCF margin
|
-241.65%
|
-100.5%
|
92.76%
|
-122.5%
|
13.15%
|
64.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
234.69%
|
-
|
96.61%
|
350.02%
|
FCF Conversion (Net income)
|
-
|
-
|
373.51%
|
-
|
226.93%
|
5,279.26%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/07/17
|
26/04/19
|
12/05/20
|
23/04/21
|
28/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
473
|
756
|
4,370
|
8,834
|
9,390
|
7,807
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.08
x
|
9.517
x
|
5.695
x
|
10.72
x
|
23.56
x
|
12.29
x
|
Free Cash Flow
1 |
-276
|
-229
|
1,801
|
-3,951
|
385
|
2,223
|
ROE (net income / shareholders' equity)
|
-4%
|
4.97%
|
11.6%
|
12.1%
|
4.1%
|
0.28%
|
ROA (Net income/ Total Assets)
|
0.91%
|
2.34%
|
2.46%
|
2.15%
|
0.85%
|
1.4%
|
Assets
1 |
-12,807
|
-4,622
|
19,633
|
19,573
|
19,867
|
3,004
|
Book Value Per Share
2 |
0.8600
|
0.6900
|
0.7800
|
0.9200
|
0.9500
|
0.9600
|
Cash Flow per Share
2 |
0.0100
|
0.0300
|
0.1400
|
0.1600
|
0.1200
|
0.0600
|
Capex
1 |
0.23
|
7.45
|
13.9
|
5.4
|
3.65
|
1.07
|
Capex / Sales
|
0.2%
|
3.27%
|
0.72%
|
0.17%
|
0.12%
|
0.03%
|
Announcement Date
|
24/07/17
|
26/04/19
|
12/05/20
|
23/04/21
|
28/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -67.74% | 19.53M | | -3.22% | 24.23B | | -27.72% | 11.5B | | +7.71% | 10.76B | | -24.98% | 7.68B | | -6.60% | 6.9B | | +0.90% | 6.58B | | +3.63% | 6.56B | | -1.97% | 3.72B | | +16.88% | 3.71B |
Residential Real Estate Development
|