End-of-day quote
BURSA MALAYSIA
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.035
MYR
|
-12.50%
|
|
-12.50%
|
-36.36%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
134.3
|
38.55
|
39.58
|
65.06
|
122.3
|
68.06
|
Enterprise Value (EV)
1 |
102.6
|
22.62
|
18.06
|
40.5
|
98.45
|
43.82
|
P/E ratio
|
-69.3
x
|
-2.18
x
|
154
x
|
-4.07
x
|
-30
x
|
-2.75
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.54
x
|
2.7
x
|
1.81
x
|
3.17
x
|
7.78
x
|
4.66
x
|
EV / Revenue
|
7.28
x
|
1.58
x
|
0.83
x
|
1.98
x
|
6.26
x
|
3
x
|
EV / EBITDA
|
-38
x
|
-1.46
x
|
-6.3
x
|
-2.75
x
|
-52.8
x
|
-1.87
x
|
EV / FCF
|
17.4
x
|
3.85
x
|
27
x
|
4.4
x
|
209
x
|
12.7
x
|
FCF Yield
|
5.74%
|
25.9%
|
3.7%
|
22.7%
|
0.48%
|
7.9%
|
Price to Book
|
0.56
x
|
0.19
x
|
0.19
x
|
0.34
x
|
0.66
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
6,68,000
|
6,68,000
|
6,68,000
|
6,68,000
|
6,68,000
|
6,68,000
|
Reference price
2 |
0.2011
|
0.0577
|
0.0593
|
0.0974
|
0.1831
|
0.1019
|
Announcement Date
|
25/04/18
|
29/04/19
|
30/06/20
|
25/05/21
|
29/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
14.08
|
14.29
|
21.84
|
20.5
|
15.72
|
14.62
|
EBITDA
1 |
-2.701
|
-15.47
|
-2.868
|
-14.75
|
-1.865
|
-23.39
|
EBIT
1 |
-6.653
|
-19.53
|
-6.88
|
-17.84
|
-4.92
|
-26.26
|
Operating Margin
|
-47.24%
|
-136.68%
|
-31.51%
|
-87.01%
|
-31.3%
|
-179.63%
|
Earnings before Tax (EBT)
1 |
-1.987
|
-18.62
|
0.313
|
-16.74
|
-4.263
|
-25.94
|
Net income
1 |
-1.93
|
-17.72
|
0.257
|
-15.94
|
-4.083
|
-24.69
|
Net margin
|
-13.7%
|
-123.99%
|
1.18%
|
-77.75%
|
-25.97%
|
-168.87%
|
EPS
2 |
-0.002900
|
-0.0265
|
0.000384
|
-0.0239
|
-0.006112
|
-0.0370
|
Free Cash Flow
1 |
5.888
|
5.869
|
0.668
|
9.203
|
0.471
|
3.462
|
FCF margin
|
41.81%
|
41.08%
|
3.06%
|
44.89%
|
3%
|
23.68%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
259.92%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/18
|
29/04/19
|
30/06/20
|
25/05/21
|
29/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
31.8
|
15.9
|
21.5
|
24.6
|
23.8
|
24.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.89
|
5.87
|
0.67
|
9.2
|
0.47
|
3.46
|
ROE (net income / shareholders' equity)
|
-0.81%
|
-8.2%
|
0.15%
|
-8.29%
|
-2.23%
|
-14.7%
|
ROA (Net income/ Total Assets)
|
-1.68%
|
-5.32%
|
-2.03%
|
-5.46%
|
-1.57%
|
-9.03%
|
Assets
1 |
114.9
|
332.7
|
-12.69
|
292.2
|
259.6
|
273.2
|
Book Value Per Share
2 |
0.3600
|
0.3100
|
0.3100
|
0.2800
|
0.2800
|
0.2400
|
Cash Flow per Share
2 |
0.0500
|
0.0200
|
0.0300
|
0.0100
|
0.0400
|
0.0200
|
Capex
1 |
0.6
|
1.23
|
-
|
-
|
-
|
-
|
Capex / Sales
|
4.23%
|
8.62%
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/18
|
29/04/19
|
30/06/20
|
25/05/21
|
29/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -36.36% | 56.38L | | +5.01% | 190.22Cr | | -17.77% | 120.2Cr | | +19.51% | 101.1Cr | | -29.90% | 88Cr | | +11.40% | 83Cr | | -0.83% | 77Cr | | -3.25% | 48Cr | | -18.16% | 42Cr | | -13.23% | 34Cr |
Wineries
|