End-of-day quote
Shenzhen S.E.
03:30:00 28/05/2024 am IST
|
5-day change
|
1st Jan Change
|
10.71
CNY
|
+1.32%
|
|
-6.79%
|
-5.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,031
|
3,108
|
2,406
|
2,871
|
4,291
|
3,822
|
Enterprise Value (EV)
1 |
2,313
|
2,774
|
2,257
|
2,688
|
4,400
|
3,324
|
P/E ratio
|
36.3
x
|
355
x
|
-8.28
x
|
338
x
|
-10.4
x
|
-14.6
x
|
Yield
|
1.95%
|
0.19%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.39
x
|
2.63
x
|
3.08
x
|
1.33
x
|
1.02
x
|
1.25
x
|
EV / Revenue
|
1.82
x
|
2.34
x
|
2.89
x
|
1.24
x
|
1.04
x
|
1.08
x
|
EV / EBITDA
|
41.1
x
|
123
x
|
-8.38
x
|
24.3
x
|
-13.1
x
|
-11.1
x
|
EV / FCF
|
-4.93
x
|
-9.78
x
|
-69.6
x
|
-22.9
x
|
-10.8
x
|
5.68
x
|
FCF Yield
|
-20.3%
|
-10.2%
|
-1.44%
|
-4.37%
|
-9.3%
|
17.6%
|
Price to Book
|
3.03
x
|
3.23
x
|
3.77
x
|
3.21
x
|
6.11
x
|
5.76
x
|
Nbr of stocks (in thousands)
|
2,95,980
|
2,95,980
|
2,95,980
|
3,37,371
|
3,37,371
|
3,37,371
|
Reference price
2 |
10.24
|
10.50
|
8.130
|
8.510
|
12.72
|
11.33
|
Announcement Date
|
29/03/19
|
09/04/21
|
09/04/21
|
22/04/22
|
28/04/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,271
|
1,184
|
780.8
|
2,160
|
4,222
|
3,067
|
EBITDA
1 |
56.29
|
22.61
|
-269.2
|
110.4
|
-335.2
|
-298.9
|
EBIT
1 |
46.94
|
11.48
|
-276.7
|
99.02
|
-345.9
|
-308.4
|
Operating Margin
|
3.69%
|
0.97%
|
-35.43%
|
4.59%
|
-8.19%
|
-10.05%
|
Earnings before Tax (EBT)
1 |
104.8
|
8.494
|
-295.9
|
85.02
|
-518.5
|
-459.8
|
Net income
1 |
83.42
|
8.751
|
-290.7
|
7.973
|
-414.6
|
-262.7
|
Net margin
|
6.56%
|
0.74%
|
-37.23%
|
0.37%
|
-9.82%
|
-8.56%
|
EPS
2 |
0.2818
|
0.0296
|
-0.9822
|
0.0252
|
-1.229
|
-0.7785
|
Free Cash Flow
1 |
-469.6
|
-283.6
|
-32.45
|
-117.5
|
-409.2
|
585
|
FCF margin
|
-36.95%
|
-23.96%
|
-4.16%
|
-5.44%
|
-9.69%
|
19.07%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.0200
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
09/04/21
|
09/04/21
|
22/04/22
|
28/04/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
109
|
-
|
Net Cash position
1 |
718
|
334
|
149
|
183
|
-
|
499
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.3243
x
|
-
|
Free Cash Flow
1 |
-470
|
-284
|
-32.5
|
-118
|
-409
|
585
|
ROE (net income / shareholders' equity)
|
8.38%
|
0.9%
|
-36.7%
|
4.35%
|
-35.4%
|
-48.1%
|
ROA (Net income/ Total Assets)
|
1.36%
|
0.32%
|
-8.24%
|
1.83%
|
-5.26%
|
-4.91%
|
Assets
1 |
6,134
|
2,775
|
3,528
|
435.4
|
7,885
|
5,350
|
Book Value Per Share
2 |
3.380
|
3.250
|
2.150
|
2.650
|
2.080
|
1.970
|
Cash Flow per Share
2 |
2.580
|
2.160
|
1.600
|
3.320
|
3.360
|
4.200
|
Capex
1 |
5.36
|
2.73
|
0.63
|
10.9
|
8.32
|
24.9
|
Capex / Sales
|
0.42%
|
0.23%
|
0.08%
|
0.51%
|
0.2%
|
0.81%
|
Announcement Date
|
29/03/19
|
09/04/21
|
09/04/21
|
22/04/22
|
28/04/23
|
29/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.47% | 50Cr | | -0.31% | 7.11TCr | | +3.33% | 6.04TCr | | +29.58% | 4.09TCr | | +18.09% | 3.26TCr | | +9.75% | 2.91TCr | | +18.31% | 2.14TCr | | +10.92% | 1.88TCr | | +82.74% | 1.85TCr | | +35.34% | 1.72TCr |
Other Construction & Engineering
|