Delayed
Hong Kong S.E.
07:21:45 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.03
HKD
|
-0.96%
|
|
0.00%
|
-23.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,356
|
2,326
|
2,398
|
1,982
|
Enterprise Value (EV)
1 |
3,783
|
3,983
|
3,874
|
4,894
|
P/E ratio
|
19.6
x
|
8.16
x
|
8.96
x
|
-9.46
x
|
Yield
|
2.2%
|
6.99%
|
7.11%
|
6.99%
|
Capitalization / Revenue
|
19.5
x
|
6.28
x
|
5.54
x
|
4.59
x
|
EV / Revenue
|
21.9
x
|
10.8
x
|
8.95
x
|
11.3
x
|
EV / EBITDA
|
44.1
x
|
16
x
|
13.4
x
|
16.7
x
|
EV / FCF
|
1.55
x
|
-3.21
x
|
13.3
x
|
18.2
x
|
FCF Yield
|
64.6%
|
-31.2%
|
7.49%
|
5.48%
|
Price to Book
|
0.89
x
|
0.59
x
|
0.6
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
11,27,820
|
11,27,820
|
11,27,820
|
11,27,820
|
Reference price
2 |
2.976
|
2.062
|
2.127
|
1.758
|
Announcement Date
|
17/04/20
|
22/04/21
|
25/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
365.2
|
392.3
|
172.6
|
370.1
|
432.8
|
431.7
|
EBITDA
1 |
280.1
|
304.2
|
85.79
|
249.6
|
288.4
|
293.5
|
EBIT
1 |
279.9
|
304
|
85.78
|
249.6
|
288.3
|
293.4
|
Operating Margin
|
76.63%
|
77.49%
|
49.71%
|
67.43%
|
66.62%
|
67.96%
|
Earnings before Tax (EBT)
1 |
987
|
1,482
|
246.3
|
359.4
|
386.6
|
-92.98
|
Net income
1 |
725.3
|
1,099
|
171.1
|
285.1
|
267.7
|
-209.5
|
Net margin
|
198.6%
|
280.18%
|
99.16%
|
77.02%
|
61.85%
|
-48.54%
|
EPS
|
-
|
-
|
0.1517
|
0.2527
|
0.2374
|
-0.1858
|
Free Cash Flow
1 |
-325.5
|
-325.4
|
2,443
|
-1,242
|
290.3
|
268.3
|
FCF margin
|
-89.13%
|
-82.94%
|
1,415.75%
|
-335.56%
|
67.07%
|
62.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
2,847.43%
|
-
|
100.64%
|
91.44%
|
FCF Conversion (Net income)
|
-
|
-
|
1,427.71%
|
-
|
108.43%
|
-
|
Dividend per Share
|
-
|
-
|
0.0654
|
0.1442
|
0.1511
|
0.1228
|
Announcement Date
|
13/11/19
|
13/11/19
|
17/04/20
|
22/04/21
|
25/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
3,527
|
3,789
|
426
|
1,657
|
1,476
|
2,912
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.59
x
|
12.46
x
|
4.968
x
|
6.639
x
|
5.116
x
|
9.923
x
|
Free Cash Flow
1 |
-326
|
-325
|
2,443
|
-1,242
|
290
|
268
|
ROE (net income / shareholders' equity)
|
25.9%
|
58.3%
|
5.5%
|
7.41%
|
6.76%
|
-4.9%
|
ROA (Net income/ Total Assets)
|
3.31%
|
2.93%
|
0.7%
|
2.04%
|
2.44%
|
1.99%
|
Assets
1 |
21,934
|
37,465
|
24,371
|
13,967
|
10,971
|
-10,508
|
Book Value Per Share
|
-
|
-
|
3.360
|
3.470
|
3.550
|
3.240
|
Cash Flow per Share
|
-
|
-
|
1.300
|
0.3200
|
0.6500
|
1.010
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/11/19
|
13/11/19
|
17/04/20
|
22/04/21
|
25/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -23.13% | 147M | | -4.86% | 47.71B | | -4.91% | 20.65B | | +18.68% | 11.82B | | -4.37% | 9.63B | | -0.49% | 8.47B | | -14.52% | 8.36B | | +2.27% | 7.76B | | -17.66% | 5.66B | | +7.26% | 5.43B |
Other Commercial REITs
|