Stock CHWY CHEWY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chewy, Inc.

Equities

CHWY

US16679L1098

Other Specialty Retailers

Real-time Estimate Cboe BZX
Other stock markets
 11:11:52 03/05/2024 pm IST 		5-day change 1st Jan Change
15.9 USD -0.22% Intraday chart for Chewy, Inc. +0.28% -32.78%
23/04 Piper Sandler Adjusts Chewy's Price Target to $16 From $19, Keeps Neutral Rating MT
18/04 Walmart, Amazon Dominate US E-Commerce Growth, Small and Middle-Sized Firms Face Challenges, Morgan Stanley Says MT

Valuation

Fiscal Period: Januar 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 11,663 42,895 18,370 19,436 8,361 6,933 - -
Enterprise Value (EV) 1 11,451 42,331 17,767 18,759 7,227 6,119 5,700 5,145
P/E ratio -46.4 x -452 x -244 x 383 x 215 x 147 x 63.9 x 34.7 x
Yield - - - - - - - -
Capitalization / Revenue 2.41 x 6 x 2.07 x 1.92 x 0.75 x 0.59 x 0.56 x 0.52 x
EV / Revenue 2.36 x 5.92 x 2 x 1.86 x 0.65 x 0.52 x 0.46 x 0.39 x
EV / EBITDA -141 x 497 x 226 x 61.3 x 19.6 x 13.8 x 10.5 x 8.12 x
EV / FCF -5,572 x 21,039 x 2,077 x 157 x 21.1 x 16.4 x 13.7 x 9.97 x
FCF Yield -0.02% 0% 0.05% 0.64% 4.75% 6.11% 7.28% 10%
Price to Book -29.1 x -21,656 x 1,253 x 91.3 x 16.4 x 8.05 x 5.45 x 3.82 x
Nbr of stocks (in thousands) 3,98,600 4,12,647 4,17,979 4,23,348 4,31,406 4,34,916 - -
Reference price 2 29.26 104.0 43.95 45.91 19.38 15.94 15.94 15.94
Announcement Date 02/04/20 30/03/21 29/03/22 22/03/23 20/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januar 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 4,847 7,146 8,891 10,099 11,150 11,700 12,314 13,267
EBITDA 1 -81.02 85.16 78.55 305.9 368.1 444.7 543.6 633.5
EBIT 1 -251.3 -90.46 -72.18 55.75 -23.62 -11.94 57.38 124.9
Operating Margin -5.19% -1.27% -0.81% 0.55% -0.21% -0.1% 0.47% 0.94%
Earnings before Tax (EBT) 1 -252.4 -92.49 -73.82 51.88 48.23 36.5 108.4 151.2
Net income 1 -252.4 -92.49 -73.82 49.23 39.58 36.67 95.33 189.5
Net margin -5.21% -1.29% -0.83% 0.49% 0.35% 0.31% 0.77% 1.43%
EPS 2 -0.6300 -0.2300 -0.1800 0.1200 0.0900 0.1086 0.2494 0.4587
Free Cash Flow 1 -2.055 2.012 8.553 119.3 342.9 374.1 414.8 516.1
FCF margin -0.04% 0.03% 0.1% 1.18% 3.08% 3.2% 3.37% 3.89%
FCF Conversion (EBITDA) - 2.36% 10.89% 38.99% 93.17% 84.11% 76.3% 81.47%
FCF Conversion (Net income) - - - 242.29% 866.42% 1,020.01% 435.08% 272.37%
Dividend per Share 2 - - - - - - - -
Announcement Date 02/04/20 30/03/21 29/03/22 22/03/23 20/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Januar 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 2,212 2,388 2,428 2,431 2,532 2,707 2,785 2,778 2,739 2,830 2,844 2,857 2,857 3,140 2,987
EBITDA 1 6.046 -28.12 60.52 83.06 70.4 91.97 110.2 86.87 82.13 86.47 113 103.5 106.9 119.3 141.5
EBIT 1 -31.93 -63.18 18.82 21.66 -0.434 15.72 24.06 -17.92 -10.16 -21.98 6.778 -13.15 -8.928 0.946 34.82
Operating Margin -1.44% -2.65% 0.77% 0.89% -0.02% 0.58% 0.86% -0.65% -0.37% -0.78% 0.24% -0.46% -0.31% 0.03% 1.17%
Earnings before Tax (EBT) 1 -32.24 -63.61 18.47 22.34 2.311 8.75 23.18 20.25 -34.11 36.52 19.7 -2.811 1.701 11.71 38.31
Net income 1 -32.24 -63.61 18.47 22.34 2.311 6.104 22.18 18.95 -35.81 31.89 16.76 -1.131 4.151 16.13 31.97
Net margin -1.46% -2.66% 0.76% 0.92% 0.09% 0.23% 0.8% 0.68% -1.31% 1.13% 0.59% -0.04% 0.15% 0.51% 1.07%
EPS 2 -0.0800 -0.1500 0.0400 0.0500 0.0100 0.0100 0.0500 0.0400 -0.0800 0.0700 0.0394 -0.001090 0.0116 0.0337 0.0897
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 09/12/21 29/03/22 01/06/22 30/08/22 08/12/22 22/03/23 31/05/23 30/08/23 06/12/23 20/03/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Januar 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 212 563 603 677 1,134 813 1,233 1,787
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -2.06 2.01 8.55 119 343 374 415 516
ROE (net income / shareholders' equity) - - -1,160% 43.1% 10.9% 8% 11.8% 19.1%
ROA (Net income/ Total Assets) -34.2% -6.92% -3.86% 2.14% 10.4% 4.61% 5.88% 7.9%
Assets 1 737 1,337 1,914 2,301 380.9 795.9 1,621 2,399
Book Value Per Share 2 -1.010 -0 0.0400 0.5000 1.180 1.980 2.920 4.180
Cash Flow per Share 2 0.1200 0.3300 0.4600 0.8200 1.130 1.390 1.250 -
Capex 1 48.6 131 183 230 143 194 204 218
Capex / Sales 1% 1.83% 2.06% 2.28% 1.29% 1.66% 1.66% 1.64%
Announcement Date 02/04/20 30/03/21 29/03/22 22/03/23 20/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chewy, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
15.94 USD
Average target price
23.45 USD
Spread / Average Target
+47.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Pet & Pet Supplies Retailers

1st Jan change Capi.
CHEWY, INC. Stock Chewy, Inc.
-32.78% 6.93B
PETS AT HOME GROUP PLC Stock Pets at Home Group Plc
-6.98% 1.69B
PET VALU HOLDINGS LTD. Stock Pet Valu Holdings Ltd.
+10.15% 1.64B
MUSTI GROUP OYJ Stock Musti Group Oyj
-3.52% 893M
PET CENTER COMÉRCIO E PARTICIPAÇÕES S.A. Stock Pet Center Comércio e Participações S.A.
+23.54% 429M
PETCO HEALTH AND WELLNESS COMPANY, INC. Stock Petco Health and Wellness Company, Inc.
-49.53% 423M
HANGZHOU TIANYUAN PET PRODUCTS CO., LTD Stock Hangzhou Tianyuan Pet Products CO., LTD
-9.58% 333M
BARK, INC. Stock BARK, Inc.
+45.25% 206M
WONDER PETS ENTERPRISES CORPORATION Stock Wonder Pets Enterprises Corporation
-4.40% 98.76M
Pet & Pet Supplies Retailers
  1. Stock Market
  2. Equities
  3. CHWY Stock
  4. Financials Chewy, Inc.