End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
5.67
CNY
|
-1.56%
|
|
+6.58%
|
+5.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
39,481
|
46,449
|
41,696
|
29,475
|
29,751
|
31,356
|
-
|
-
|
Enterprise Value (EV)
1 |
39,481
|
46,449
|
41,696
|
29,475
|
29,751
|
31,356
|
31,356
|
31,356
|
P/E ratio
|
23.8
x
|
23.3
x
|
18
x
|
19.7
x
|
20.7
x
|
17
x
|
13.3
x
|
12.2
x
|
Yield
|
2.1%
|
1.79%
|
3.98%
|
2.25%
|
2.23%
|
1.94%
|
2.29%
|
2.47%
|
Capitalization / Revenue
|
5.61
x
|
5.97
x
|
4.84
x
|
4.63
x
|
4.31
x
|
3.84
x
|
3.36
x
|
3.17
x
|
EV / Revenue
|
5.61
x
|
5.97
x
|
4.84
x
|
4.63
x
|
4.31
x
|
3.84
x
|
3.36
x
|
3.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.41
x
|
1.65
x
|
1.39
x
|
0.96
x
|
0.95
x
|
0.87
x
|
0.83
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
55,29,563
|
55,29,588
|
55,29,948
|
55,29,958
|
55,29,958
|
55,30,073
|
-
|
-
|
Reference price
2 |
7.140
|
8.400
|
7.540
|
5.330
|
5.380
|
5.670
|
5.670
|
5.670
|
Announcement Date
|
28/04/20
|
23/01/21
|
09/03/22
|
28/04/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,033
|
7,784
|
8,623
|
6,372
|
6,896
|
8,174
|
9,338
|
9,881
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
2,319
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
32.98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,340
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,666
|
2,085
|
2,410
|
1,510
|
1,548
|
1,847
|
2,338
|
2,564
|
Net margin
|
23.69%
|
26.79%
|
27.94%
|
23.7%
|
22.45%
|
22.59%
|
25.03%
|
25.95%
|
EPS
2 |
0.3000
|
0.3600
|
0.4200
|
0.2700
|
0.2600
|
0.3340
|
0.4251
|
0.4636
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.3000
|
0.1200
|
0.1200
|
0.1100
|
0.1300
|
0.1400
|
Announcement Date
|
28/04/20
|
23/01/21
|
09/03/22
|
28/04/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,975
|
843.4
|
2,003
|
1,266
|
2,259
|
2,151
|
1,681
|
1,317
|
1,747
|
2,044
|
2,044
|
2,125
|
2,306
|
2,402
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
461.7
|
461.7
|
481.2
|
557
|
587.6
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.59%
|
22.59%
|
22.64%
|
24.16%
|
24.47%
|
EPS
2 |
0.0500
|
0.0100
|
0.1300
|
0.0300
|
0.1000
|
-
|
-
|
-
|
-
|
0.0835
|
0.0835
|
0.0870
|
0.1007
|
0.1063
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/03/22
|
29/04/22
|
26/08/22
|
28/10/22
|
28/04/23
|
28/04/23
|
28/08/23
|
30/10/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.35%
|
7.58%
|
8.34%
|
5.02%
|
4.79%
|
5.22%
|
6.35%
|
6.59%
|
ROA (Net income/ Total Assets)
|
1.6%
|
-
|
1.64%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
1,04,439
|
-
|
1,47,040
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.060
|
5.090
|
5.410
|
5.560
|
5.650
|
6.530
|
6.860
|
7.220
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/20
|
23/01/21
|
09/03/22
|
28/04/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
5.67
CNY Average target price
6.235
CNY Spread / Average Target +9.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.39% | 4.33B | | -7.05% | 28.46B | | -7.53% | 15.65B | | +3.15% | 14.46B | | +44.90% | 12.83B | | -4.02% | 9.04B | | -12.62% | 7.04B | | +8.34% | 5.99B | | -5.04% | 5.68B | | +16.17% | 4.57B |
Brokerage Services
|