Stock 600496 CHANGJIANG & JINGGONG STEEL BUILDING (GROUP) CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Changjiang & Jinggong Steel Building (Group) Co., Ltd

Equities

600496

CNE000001BH7

Iron & Steel

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
2.84 CNY -1.05% Intraday chart for Changjiang & Jinggong Steel Building (Group) Co., Ltd +2.53% -6.89%
26/04 Changjiang & Jinggong Steel Building Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
18/04 Changjiang & Jinggong Steel Building Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,232 9,018 8,575 7,951 6,070 5,652 - -
Enterprise Value (EV) 1 5,232 7,666 8,000 7,468 5,213 7,634 5,751 5,591
P/E ratio 13 x 13 x 12.5 x 12 x 12.3 x 10 x 7.56 x 7.85 x
Yield 0.8% 0.67% 0.85% 0.91% 1.97% 2.11% 2.15% 2.01%
Capitalization / Revenue 0.51 x 0.79 x 0.57 x 0.51 x 0.37 x 0.34 x 0.3 x 0.28 x
EV / Revenue 0.51 x 0.67 x 0.53 x 0.48 x 0.32 x 0.45 x 0.3 x 0.27 x
EV / EBITDA 10.2 x 9.82 x 9.8 x 8.61 x 6.99 x 8.31 x 5.81 x 5.37 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.99 x 1.32 x 1.14 x 1.02 x 0.74 x 0.64 x 0.6 x 0.55 x
Nbr of stocks (in thousands) 18,10,445 20,12,874 20,12,874 20,12,874 19,90,118 19,90,118 - -
Reference price 2 2.890 4.480 4.260 3.950 3.050 2.840 2.840 2.840
Announcement Date 17/04/20 05/03/21 10/03/22 17/04/23 17/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,235 11,484 15,141 15,618 16,506 16,845 18,985 20,431
EBITDA 1 511.8 780.9 816 867.7 745.8 918.4 989.4 1,040
EBIT 1 398.9 665.4 703.6 732.2 592.2 670.6 762.8 801.9
Operating Margin 3.9% 5.79% 4.65% 4.69% 3.59% 3.98% 4.02% 3.93%
Earnings before Tax (EBT) 1 407.9 676.7 720.7 740.6 595 654.6 752.1 785.3
Net income 1 403.3 648.1 686.8 706.1 548.4 600.9 764.9 741.6
Net margin 3.94% 5.64% 4.54% 4.52% 3.32% 3.57% 4.03% 3.63%
EPS 2 0.2228 0.3451 0.3412 0.3294 0.2481 0.2833 0.3759 0.3620
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0230 0.0300 0.0360 0.0360 0.0600 0.0600 0.0611 0.0570
Announcement Date 17/04/20 05/03/21 10/03/22 17/04/23 17/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,746 3,712 3,570 3,776 4,560 3,721 4,003 3,830 4,953 3,414 4,214 4,214 5,013 2,921 6,816
EBITDA 1 124.6 231.9 256.8 307.7 - - - - - - 294.9 222.2 222.2 160.4 319
EBIT 1 122.2 192.2 218 268.5 53.63 194.1 226.3 164.6 7.169 116.8 189.6 175.3 316.6 119 277.6
Operating Margin 2.57% 5.18% 6.11% 7.11% 1.18% 5.22% 5.65% 4.3% 0.14% 3.42% 4.5% 4.16% 6.32% 4.07% 4.07%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 - - 202.3 272.7 52.08 180.3 210.7 144.7 12.68 97.49 250.3 178.8 178.8 115 276.2
Net margin - - 5.67% 7.22% 1.14% 4.85% 5.26% 3.78% 0.26% 2.86% 5.94% 4.24% 3.57% 3.94% 4.05%
EPS 2 0.0600 0.0889 0.0900 0.1300 0.0200 0.0816 0.1000 0.0600 0.0100 0.0480 0.0700 0.0600 0.0800 0.0632 0.1474
Dividend per Share 2 0.0360 - - - 0.0360 - - - - - - - 0.0394 - -
Announcement Date 10/03/22 29/04/22 25/08/22 27/10/22 17/04/23 27/04/23 25/08/23 27/10/23 17/04/24 26/04/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 1,982 99 -
Net Cash position 1 - 1,351 575 483 857 - - 61
Leverage (Debt/EBITDA) - - - - - 2.158 x 0.1 x -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.92% 11% 9.56% 9.03% 6.64% 7.76% 8.09% 7.19%
ROA (Net income/ Total Assets) 2.98% 4.38% 4.06% 3.51% - 2.6% 2.8% -
Assets 1 13,539 14,787 16,916 20,133 - 23,111 27,317 -
Book Value Per Share 2 2.910 3.390 3.740 3.880 4.150 4.470 4.750 5.200
Cash Flow per Share 2 0.3000 0.2100 -0.1200 -0.0800 0.2300 0.1600 0.2700 0.5400
Capex 1 81.3 59.2 197 548 251 295 202 149
Capex / Sales 0.79% 0.52% 1.3% 3.51% 1.52% 1.75% 1.07% 0.73%
Announcement Date 17/04/20 05/03/21 10/03/22 17/04/23 17/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Changjiang & Jinggong Steel Building (Group) Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
2.84 CNY
Average target price
3.235 CNY
Spread / Average Target
+13.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
CHANGJIANG & JINGGONG STEEL BUILDING (GROUP) CO., LTD Stock Changjiang & Jinggong Steel Building (Group) Co., Ltd
-6.89% 781M
NUCOR CORPORATION Stock Nucor Corporation
-2.02% 40.92B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.32% 25.03B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.92% 22.09B
ARCELORMITTAL Stock ArcelorMittal
-5.12% 21.33B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+10.75% 20.66B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+7.52% 20.8B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.20% 9.7B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.84% 8.33B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+35.83% 8.19B
Other Steel
  1. Stock Market
  2. Equities
  3. 600496 Stock
  4. Financials Changjiang & Jinggong Steel Building (Group) Co., Ltd