End-of-day quote
Shanghai S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
19.71
CNY
|
+2.66%
|
|
-0.20%
|
-9.38%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,495
|
14,568
|
13,756
|
14,900
|
13,583
|
-
|
-
|
Enterprise Value (EV)
1 |
11,495
|
14,568
|
13,756
|
14,900
|
13,583
|
13,583
|
13,583
|
P/E ratio
|
36.2
x
|
44.3
x
|
24.8
x
|
30
x
|
23.2
x
|
19.1
x
|
16.2
x
|
Yield
|
-
|
-
|
1.49%
|
2.07%
|
2.69%
|
3.25%
|
3.86%
|
Capitalization / Revenue
|
-
|
-
|
1.39
x
|
1.49
x
|
1.21
x
|
1.07
x
|
0.93
x
|
EV / Revenue
|
-
|
-
|
1.39
x
|
1.49
x
|
1.21
x
|
1.07
x
|
0.93
x
|
EV / EBITDA
|
-
|
-
|
22.5
x
|
23.6
x
|
17.3
x
|
14.7
x
|
12.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.34
x
|
3.32
x
|
2.84
x
|
2.65
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
5,54,908
|
5,54,908
|
6,85,074
|
6,85,074
|
6,89,142
|
-
|
-
|
Reference price
2 |
20.72
|
26.25
|
20.08
|
21.75
|
19.71
|
19.71
|
19.71
|
Announcement Date
|
19/03/21
|
02/03/22
|
03/03/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
9,872
|
10,001
|
11,237
|
12,752
|
14,653
|
EBITDA
1 |
-
|
-
|
612.7
|
630.5
|
785
|
926
|
1,076
|
EBIT
1 |
-
|
-
|
564.7
|
568.3
|
642
|
775
|
916
|
Operating Margin
|
-
|
-
|
5.72%
|
5.68%
|
5.71%
|
6.08%
|
6.25%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
569.3
|
570.6
|
644
|
777
|
919
|
Net income
1 |
317.5
|
328.9
|
520
|
497
|
588
|
710
|
839
|
Net margin
|
-
|
-
|
5.27%
|
4.97%
|
5.23%
|
5.57%
|
5.73%
|
EPS
2 |
0.5722
|
0.5928
|
0.8093
|
0.7242
|
0.8500
|
1.030
|
1.220
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
0.4500
|
0.5300
|
0.6400
|
0.7600
|
Announcement Date
|
19/03/21
|
02/03/22
|
03/03/23
|
24/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
13.4%
|
11.7%
|
12.3%
|
13.8%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.68%
|
-
|
4.59%
|
4.99%
|
5.25%
|
Assets
1 |
-
|
-
|
11,121
|
-
|
12,810
|
14,228
|
15,981
|
Book Value Per Share
2 |
-
|
-
|
6.020
|
6.550
|
6.950
|
7.450
|
8.020
|
Cash Flow per Share
2 |
-
|
-
|
0.1200
|
0.2100
|
0.8700
|
1.190
|
1.380
|
Capex
1 |
-
|
-
|
94.2
|
118
|
91
|
108
|
134
|
Capex / Sales
|
-
|
-
|
0.95%
|
1.18%
|
0.81%
|
0.85%
|
0.91%
|
Announcement Date
|
19/03/21
|
02/03/22
|
03/03/23
|
24/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.38% | 1.88B | | -13.48% | 191B | | +1.53% | 167B | | +3.37% | 155B | | +8.31% | 103B | | +11.19% | 82.06B | | -6.43% | 71.79B | | -18.66% | 54.05B | | -8.68% | 43.34B | | +9.88% | 38.62B |
Other IT Services & Consulting
|