Stock 9958 CENTURY IRON AND STEEL INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Century Iron and Steel Industrial Co.,Ltd.

Equities

9958

TW0009958009

Construction & Engineering

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 27/05/2024 am IST 		5-day change 1st Jan Change
297 TWD -0.83% Intraday chart for Century Iron and Steel Industrial Co.,Ltd. +17.62% +70.20%
08/03 Century Iron and Steel Industrial Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
17/01 Century Wind Power Co., Ltd. to Obtain Right-Of-Use Assets from Century Iron and Steel Industrial Co., Ltd CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15,119 23,344 25,556 20,590 41,176 70,789 -
Enterprise Value (EV) 1 15,119 22,668 33,161 28,506 41,176 70,789 70,789
P/E ratio - 25.5 x 20.7 x 56.1 x 42 x 34.9 x 27.4 x
Yield - 3.74% 2.71% 0.56% - - -
Capitalization / Revenue 6.29 x 3.64 x 2.57 x 2.23 x 2.84 x 4.81 x 3.99 x
EV / Revenue 6.29 x 3.64 x 2.57 x 2.23 x 2.84 x 4.81 x 3.99 x
EV / EBITDA 66 x 12.9 x 12 x 30.3 x - 15.9 x 13.6 x
EV / FCF 121 x -24.4 x -5.7 x -9.72 x -8.82 x -157 x -
FCF Yield 0.82% -4.1% -17.5% -10.3% -11.3% -0.64% -
Price to Book 3.4 x 3.36 x 3.5 x 2.95 x 4.61 x 6.92 x -
Nbr of stocks (in thousands) 2,09,408 2,18,172 2,31,279 2,32,396 2,35,966 2,38,347 -
Reference price 2 72.20 107.0 110.5 88.60 174.5 297.0 297.0
Announcement Date 24/03/20 03/03/21 31/03/22 31/03/23 08/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,402 6,409 9,935 9,222 14,516 14,704 17,745
EBITDA 1 228.9 1,809 2,136 678.7 - 4,460 5,187
EBIT 1 115.8 1,523 1,748 92.56 1,956 3,288 3,811
Operating Margin 4.82% 23.77% 17.6% 1% 13.48% 22.36% 21.48%
Earnings before Tax (EBT) 1 - 1,477 1,909 165.5 1,681 3,014 3,470
Net income 1 - 935.2 1,258 369.5 1,047 2,090 2,776
Net margin - 14.59% 12.66% 4.01% 7.21% 14.21% 15.64%
EPS 2 - 4.200 5.350 1.580 4.150 8.515 10.83
Free Cash Flow 1 124.5 -956.7 -4,480 -2,119 -4,668 -452 -
FCF margin 5.18% -14.93% -45.09% -22.98% -32.16% -3.07% -
FCF Conversion (EBITDA) 54.39% - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 4.000 3.000 0.5000 - - -
Announcement Date 24/03/20 03/03/21 31/03/22 31/03/23 08/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,545 2,224 1,741 2,313 2,945 2,675 3,219 3,645 4,976 3,166 3,217 4,226 3,988 4,308
EBITDA - - - - - - - - - - - - - -
EBIT 1 195.3 432.7 -106.2 91.4 -325.4 73.13 302.3 542.4 1,038 850 613 794 859 963
Operating Margin 7.67% 19.46% -6.1% 3.95% -11.05% 2.73% 9.39% 14.88% 20.86% 26.85% 19.06% 18.79% 21.54% 22.35%
Earnings before Tax (EBT) 1 205.6 504.5 -56.55 195.5 -478.5 -4.6 254 560.7 871 840 514 708 795 870
Net income 1 181.6 339.3 12.7 158.5 -141.4 47.79 230.8 311.8 456.2 672 411 567 636 696
Net margin 7.13% 15.26% 0.73% 6.85% -4.8% 1.79% 7.17% 8.55% 9.17% 21.23% 12.78% 13.42% 15.95% 16.16%
EPS 2 0.7700 1.440 0.0500 0.6800 -0.6000 0.2000 0.9800 1.270 1.790 2.620 1.600 2.210 2.480 2.710
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 31/03/22 13/05/22 15/08/22 11/11/22 31/03/23 15/05/23 11/08/23 10/11/23 08/03/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - 7,605 7,916 - - -
Net Cash position - 677 - - - - -
Leverage (Debt/EBITDA) - - 3.56 x 11.66 x - - -
Free Cash Flow 1 125 -957 -4,480 -2,119 -4,668 -452 -
ROE (net income / shareholders' equity) 14.1% 16.4% 17.9% 5.19% 13.2% 14.9% 16.5%
ROA (Net income/ Total Assets) 6.87% 6.57% 5.69% 1.31% 3.2% 5.78% 6.38%
Assets 1 - 14,234 22,108 28,114 32,707 36,159 43,511
Book Value Per Share 2 21.20 31.90 31.60 30.00 37.80 42.90 -
Cash Flow per Share - - - - - - -
Capex 1 936 2,217 3,723 3,486 4,291 4,600 5,200
Capex / Sales 38.95% 34.59% 37.48% 37.8% 29.56% 31.28% 29.3%
Announcement Date 24/03/20 03/03/21 31/03/22 31/03/23 08/03/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Century Iron and Steel Industrial Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
297 TWD
Average target price
248 TWD
Spread / Average Target
-16.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
CENTURY IRON AND STEEL INDUSTRIAL CO.,LTD. Stock Century Iron and Steel Industrial Co.,Ltd.
+70.20% 2.21B
VINCI Stock VINCI
+1.54% 70.69B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.51% 60B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+31.34% 41.49B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+19.54% 32.76B
FERROVIAL SE Stock Ferrovial SE
+11.02% 28.88B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.72% 21.38B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.73% 19.04B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+85.07% 18.74B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+36.78% 17.24B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 9958 Stock
  4. Financials Century Iron and Steel Industrial Co.,Ltd.