Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028
Market Cap 1 9,109 21,641 23,434 54,842 - -
Change - 137.58% 8.29% 134.03% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 54,829 54,440
Change - 148.79% 5.98% 69.79% -0.4% -0.71%
P/E - 1,235x 843x -87.4x 149x 52.7x
PBR - 10.6x 5.07x 12.5x 12.6x 9.52x
PEG - - 21.6x 0x -1x 0x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.83x 4.02x
EV / Revenue - 2.16x 2.08x 4.24x 4.83x 3.99x
EV / EBITDA - 26.4x 24.2x 28x 32.9x 26.7x
EV / EBIT - 55.9x 45.6x 31x 35.4x 27.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 1.36 1.89 -31.62 25 70.6
Distribution rate - - - - - -
Net sales 1 - 10,482 11,554 9,627 11,360 13,632
EBITDA 1 - 858.5 993.4 1,454 1,668 2,036
EBIT 1 - 405.7 526.3 1,318 1,547 1,957
Net income 1 66.94 -27.55 -19.27 -518.1 368 1,040
Net Debt 1 - 1,021 583.4 18.8 -13 -402
Reference price 2 706.95 1,679.55 1,593.40 3,720.40 3,720.40 3,720.40
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 - -
Announcement Date 27/05/23 22/05/24 22/05/25 14/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-216.3x4.1x46.69x - 57Cr
97.45x28.39x72.3x0.53% 1.89TCr
69.55x19.89x57.79x1.08% 279.25Cr
37.43x - - - 172.71Cr
27.29x5.32x16.83x2.76% 167.36Cr
24x - - - 135.21Cr
Average 6.57x 14.42x 48.41x 1.46% 449.94Cr
Weighted average by Cap. 76.08x 25.20x 66.11x 0.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited