Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 60,658 - -
Change - 137.58% 8.29% 73.94% 48.81% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 60,470 59,882 59,447
Change - 148.79% 5.98% 69.79% 48.28% -0.97% -0.73%
P/E - 1,235x 843x -87.4x 28.9x 38.4x 29.2x
PBR - 10.6x 5.07x 12.5x 13x 10x 7.85x
PEG - - 21.6x 0x -0x -1.6x 0.9x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.97x 3.88x 2.99x
EV / Revenue - 2.16x 2.08x 4.24x 4.95x 3.83x 2.93x
EV / EBITDA - 26.4x 24.2x 28x 37x 27.4x 20.8x
EV / EBIT - 55.9x 45.6x 31x 36.1x 27.8x 21.4x
EV / FCF - 12.6x -50.1x - -95.5x -431x 233x
FCF Yield - 7.97% -2% - -1.05% -0.23% 0.43%
Dividend per Share 2 - - - - 5 5.5 -
Rate of return - - - - 0.12% 0.13% -
EPS 2 - 1.36 1.89 -31.62 147.1 110.7 145.6
Distribution rate - - - - 3.4% 4.97% -
Net sales 1 - 10,482 11,554 9,627 12,205 15,646 20,290
EBITDA 1 - 858.5 993.4 1,454 1,636 2,182 2,863
EBIT 1 - 405.7 526.3 1,318 1,677 2,155 2,772
Net income 1 66.94 -27.55 -19.27 -518.1 2,171 1,633 2,149
Net Debt 1 - 1,021 583.4 18.8 -188 -776 -1,211
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 4,255.65 4,255.65 4,255.65
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 27/05/23 22/05/24 22/05/25 14/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.93x5.12x38.24x - 66Cr
25.34x3x16.39x2.03% 24TCr
13.13x1.46x6.91x3.86% 18TCr
33.64x4.67x19.74x1.25% 14TCr
24.14x3.14x14.36x2.01% 15TCr
32.21x4.04x18.68x1.38% 9.64TCr
34.75x5.58x19.42x1.3% 9.51TCr
27.13x3.84x19.16x1.07% 8.99TCr
31.93x5.33x21.25x0.13% 7.91TCr
29.44x3.67x19.75x1.16% 8.51TCr
Average 28.07x 3.99x 19.39x 1.58% 11.44TCr
Weighted average by Cap. 26.57x 3.56x 16.33x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Centum Electronics Limited

Historical PBR trend

Valuation ratios - PBR - Centum Electronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Centum Electronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Centum Electronics Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Centum Electronics Limited
  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited