Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 55,818 - -
Change - 137.58% 8.29% 73.94% 36.94% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 55,805 55,416 55,270
Change - 148.79% 5.98% 69.79% 36.84% -0.7% -0.26%
P/E - 1,235x 843x -87.4x 148x 52.5x 35.1x
PBR - 10.6x 5.07x 12.5x 12.5x 9.48x 7.31x
PEG - - 21.6x 0x -1x 0x 0.7x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.91x 4.09x 3.41x
EV / Revenue - 2.16x 2.08x 4.24x 4.91x 4.07x 3.38x
EV / EBITDA - 26.4x 24.2x 28x 33.5x 27.2x 22.6x
EV / EBIT - 55.9x 45.6x 31x 36.1x 28.3x 23.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 1.36 1.89 -31.62 25 70.6 105.5
Distribution rate - - - - - - -
Net sales 1 - 10,482 11,554 9,627 11,360 13,632 16,358
EBITDA 1 - 858.5 993.4 1,454 1,668 2,036 2,446
EBIT 1 - 405.7 526.3 1,318 1,547 1,957 2,369
Net income 1 66.94 -27.55 -19.27 -518.1 368 1,040 1,555
Net Debt 1 - 1,021 583.4 18.8 -13 -402 -548
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 3,704.10 3,704.10 3,704.10
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 27/05/23 22/05/24 22/05/25 14/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
148.16x4.81x32.73x - 57Cr
93.2x26.84x68.63x0.57% 1.78TCr
62.12x17.72x53.14x1.23% 248.56Cr
37.32x - - - 172.79Cr
26.19x5.1x16.13x2.88% 161.7Cr
Average 73.40x 13.62x 42.66x 1.56% 485.08Cr
Weighted average by Cap. 82.86x 23.71x 62.24x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited