Market Closed -
Nasdaq
01:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17.38
USD
|
+0.06%
|
|
-0.40%
|
-22.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
286
|
186.2
|
249
|
248.5
|
264.1
|
328
|
-
|
Enterprise Value (EV)
1 |
286
|
186.2
|
249
|
248.5
|
264.1
|
328
|
328
|
P/E ratio
|
13.6
x
|
9.19
x
|
8.95
x
|
9.33
x
|
10.3
x
|
12.4
x
|
6.49
x
|
Yield
|
1.98%
|
2.96%
|
2.26%
|
2.27%
|
2.15%
|
2.76%
|
2.76%
|
Capitalization / Revenue
|
3.71
x
|
2.38
x
|
3.05
x
|
2.94
x
|
2.95
x
|
2.34
x
|
2.06
x
|
EV / Revenue
|
3.71
x
|
2.38
x
|
3.05
x
|
2.94
x
|
2.95
x
|
2.34
x
|
2.06
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
0.76
x
|
1
x
|
1.42
x
|
1.28
x
|
1.01
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
13,198
|
12,508
|
11,988
|
11,732
|
11,815
|
18,870
|
-
|
Reference price
2 |
21.67
|
14.89
|
20.77
|
21.18
|
22.35
|
17.38
|
17.38
|
Announcement Date
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
77.08
|
78.22
|
81.56
|
84.62
|
89.45
|
140.2
|
159.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
25.78
|
30.54
|
33.72
|
36.14
|
34.15
|
58.1
|
73.7
|
Operating Margin
|
33.44%
|
39.04%
|
41.34%
|
42.71%
|
38.18%
|
41.44%
|
46.27%
|
Earnings before Tax (EBT)
1 |
29.95
|
27.26
|
38.02
|
35.14
|
33.84
|
43.47
|
68.86
|
Net income
1 |
21.44
|
20.35
|
28.4
|
26.64
|
25.54
|
24.1
|
50.45
|
Net margin
|
27.82%
|
26.01%
|
34.82%
|
31.49%
|
28.55%
|
17.19%
|
31.67%
|
EPS
2 |
1.590
|
1.620
|
2.320
|
2.270
|
2.170
|
1.400
|
2.676
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4300
|
0.4400
|
0.4700
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
Announcement Date
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
20.36
|
21.49
|
19.43
|
20.58
|
21.64
|
22.96
|
22.89
|
21.8
|
22.11
|
22.38
|
20.71
|
39.14
|
39.86
|
39.97
|
39.18
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
8.727
|
7.986
|
8.497
|
8.846
|
10.81
|
9.836
|
7.994
|
8.674
|
7.528
|
5.376
|
15.7
|
17.9
|
18.3
|
17.7
|
Operating Margin
|
-
|
40.61%
|
41.1%
|
41.29%
|
40.87%
|
47.08%
|
42.98%
|
36.67%
|
39.23%
|
33.63%
|
25.96%
|
40.12%
|
44.91%
|
45.78%
|
45.18%
|
Earnings before Tax (EBT)
1 |
8.796
|
9.227
|
7.986
|
8.497
|
8.346
|
10.31
|
9.318
|
8.337
|
8.488
|
7.696
|
4.801
|
2.932
|
16.91
|
17.54
|
17.1
|
Net income
1 |
6.521
|
6.838
|
6.086
|
6.542
|
6.384
|
7.633
|
6.97
|
6.282
|
6.39
|
5.893
|
3.676
|
-3.903
|
11.78
|
12.55
|
12.34
|
Net margin
|
32.03%
|
31.82%
|
31.32%
|
31.79%
|
29.5%
|
33.24%
|
30.45%
|
28.82%
|
28.9%
|
26.33%
|
17.75%
|
-9.97%
|
29.57%
|
31.4%
|
31.48%
|
EPS
2 |
0.5400
|
0.5700
|
0.5100
|
0.5600
|
0.5500
|
0.6500
|
0.5900
|
0.5400
|
0.5400
|
0.5000
|
0.3100
|
-0.2060
|
0.6260
|
0.6660
|
0.6580
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
20/10/21
|
26/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.39%
|
8.85%
|
11.5%
|
14.3%
|
13.8%
|
9.11%
|
14.5%
|
ROA (Net income/ Total Assets)
|
1.36%
|
1.11%
|
1.25%
|
1.09%
|
1.04%
|
0.81%
|
1.43%
|
Assets
1 |
1,577
|
1,833
|
2,272
|
2,444
|
2,455
|
2,990
|
3,538
|
Book Value Per Share
2 |
17.50
|
19.60
|
20.80
|
14.90
|
17.50
|
17.10
|
19.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
18/01/24
|
-
|
-
|
Last Close Price
17.38
USD Average target price
23
USD Spread / Average Target +32.34% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.25% | 208B | | -0.27% | 72.06B | | +20.29% | 50.3B | | +4.01% | 48.51B | | +32.07% | 46.16B | | +10.86% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.25B | | +12.06% | 26.44B |
Commercial Banks
|