Valuation: Cell Impact AB

Market Cap 1.39Cr 14L 12.31L 11.64L 10.56L 19.85L 13Cr 19.94L 53.78L 6.87Cr 52.57L 51.45L 22Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 2.97Cr 29.86L 26.25L 24.83L 22.51L 42.32L 29Cr 42.5L 1.15Cr 15Cr 1.12Cr 1.1Cr 47Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
89.44%
Yield 2024 *
-
Yield 2025 -
1 day-3.05%
1 week-12.80%
Current month-37.83%
1 month-42.80%
3 months-67.05%
6 months-75.34%
Current year-82.24%
1 week 0.03
Extreme 0.0286
0.03
1 month 0.03
Extreme 0.0286
0.06
Current year 0.03
Extreme 0.0286
0.29
1 year 0.03
Extreme 0.0286
0.64
3 years 0.03
Extreme 0.0286
29.95
5 years 0.03
Extreme 0.0286
535
10 years 0.03
Extreme 0.0286
677
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Date Insider Type Main position Quantity % Market Cap. Importance
17/07/25 Buy

Director

1,00,00,000 0.2611%
10/05/23 Buy

Director

4,000 0.0053%
22/02/23 Sell

Director

2,900 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
-3.05%-12.80%-79.77%-99.90% 14.49L
+1.68%+8.37%+196.04%+545.18% 459.22Cr
-4.78%-9.55%+12.34%+74.62% 298.98Cr
-0.44%+3.58%-2.28%+10.98% 263.02Cr
-1.78%-0.34%+20.39% - 252.73Cr
+2.48%+6.82%+51.50%+26.54% 236.51Cr
+398.41%+416.79%+582.61%+1,045.99% 234.11Cr
-4.54%-7.53%+49.64%+459.85% 223.78Cr
-5.99%-9.81%+50.48% - 219.67Cr
-2.10%-8.08%-26.75%-28.19% 206.39Cr
Average +37.99%-2.09%+85.42%+254.38% 239.45Cr
Weighted average by Cap. +37.53%-0.32%+110.04%+324.53%

Financials

2024 2025
Net sales 3.79Cr 38.11L 33.51L 31.69L 28.74L 54.02L 37Cr 54.25L 1.46Cr 19Cr 1.43Cr 1.4Cr 60Cr 56.86L 6L 5L 5L 4L 8L 5.48Cr 8L 21.94L 2.8Cr 21.45L 20.99L 9.05Cr
Net income -10Cr -1.01Cr -88.75L -83.93L -76.11L -1.43Cr -97Cr -1.44Cr -3.88Cr -49Cr -3.79Cr -3.71Cr -159.93Cr -13Cr -1.33Cr -1.17Cr -1.1Cr -1Cr -1.88Cr -127.31Cr -1.89Cr -5.09Cr -65Cr -4.98Cr -4.87Cr -210.17Cr
Net Debt 1.05Cr 10.58L 9L 9L 8L 15L 10Cr 15.06L 40.63L 5.19Cr 39.72L 38.87L 17Cr 1.58Cr 15.85L 13.94L 13.18L 11.95L 22.47L 15Cr 22.57L 60.88L 7.77Cr 59.51L 58.24L 25Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
25
Date Price Change Volume
28/26/28 SEK 0.0286 -3.05% 34,13,073
25/26/25 SEK 0.0295 -0.34% 86,12,531
24/26/24 SEK 0.0296 +1.02% 99,95,038
23/26/23 SEK 0.0293 -1.35% 36,57,619
22/26/22 SEK 0.0297 -2.62% 1,93,65,779