Valuation: CD PROJEKT S.A.

Capitalization 2.56TCr 705.42Cr 602.43Cr 551.97Cr 521.83Cr 966.29Cr 68TCr 971.3Cr 6.57TCr 32TCr 2.65TCr 2.59TCr 1,11400Cr P/E ratio 2026 *
63.5x
P/E ratio 2027 * 14.8x
Enterprise value 2.51TCr 692.98Cr 591.81Cr 542.24Cr 512.63Cr 949.26Cr 66TCr 954.17Cr 6.46TCr 31TCr 2.6TCr 2.55TCr 1,09400Cr EV / Sales 2026 *
30x
EV / Sales 2027 * 6.69x
Free-Float
70.39%
Yield 2026 *
0.42%
Yield 2027 * 0.85%
1 day+0.82%
1 week-2.33%
Current month-7.08%
1 month+3.94%
3 months+4.96%
6 months+5.22%
Current year+6.27%
1 week 254.4
Extreme 254.4
268.2
1 month 245.4
Extreme 245.4
297
Current year 231
Extreme 231
297
1 year 213.1
Extreme 213.1
297
3 years 97.1
Extreme 97.1
297
5 years 76.81
Extreme 76.81
297
10 years 24.5
Extreme 24.5
464.2
Manager TitleAgeSince
Chief Executive Officer 48 01/01/2024
Chief Executive Officer 51 01/01/2024
Director of Finance/CFO 52 01/01/1999
Director TitleAgeSince
Chairman 52 01/01/2023
Chairman 57 01/01/2025
Director/Board Member - 01/01/2025
Change 5d. change 1-year change 3-years change Capi.($)
+0.23%-2.33%+4.53%+122.99% 703.61Cr
-7.27%-3.15%+22.68%+1,906.36% 16TCr
-2.02%-5.51%-40.51%-31.61% 9.73TCr
+2.18%+42.50%+74.57%+131.40% 7.12TCr
-0.06%-0.37%+34.20%+60.24% 5.02TCr
-2.18%-4.96%-22.22%+17.32% 4.96TCr
-2.24%-9.56%-45.11%-31.42% 3.27TCr
-1.74%-4.94%-56.83%-37.15% 2.96TCr
-2.30%+3.02%-17.58%+7.74% 1.67TCr
0.00%-3.58%-27.73%+10.82% 1.49TCr
Average -1.45%+1.33%-7.40%+215.67% 5.34TCr
Weighted average by Cap. -2.77%+3.30%+3.53%+605.64%

Financials

2026 *2027 *
Net sales 84Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.21TCr 32Cr 215.17Cr 1.05TCr 87Cr 85Cr 3.65TCr 342.25Cr 94Cr 81Cr 74Cr 70Cr 129.25Cr 9.03TCr 129.92Cr 879.14Cr 4.29TCr 354.05Cr 346.62Cr 15TCr
Net income 41Cr 11Cr 9.69Cr 8.88Cr 8.39Cr 16Cr 1.09TCr 16Cr 105.69Cr 515.21Cr 43Cr 42Cr 1.79TCr 181.07Cr 50Cr 43Cr 39Cr 37Cr 68Cr 4.78TCr 69Cr 465.12Cr 2.27TCr 187.31Cr 183.39Cr 7.88TCr
Net Debt -45Cr -12Cr -11Cr -9.73Cr -9.2Cr -17Cr -1.19TCr -17Cr -115.89Cr -564.91Cr -47Cr -46Cr -1.96TCr -268.92Cr -74Cr -63Cr -58Cr -55Cr -101.56Cr -7.1TCr -102.08Cr -690.78Cr -3.37TCr -278.19Cr -272.36Cr -12TCr
Logo CD PROJEKT S.A.
CD PROJEKT S.A. is a holding company organized around 2 areas of activities: - video game development and publishing (79.8% of sales; CD Projekt RED): for PlayStation, Microsoft Xbox and PC game consoles; - online video game distribution (20.2%): activity carried out via the online distribution platform GOG.com. Net sales break down by revenue source between sales of games (95.7%) and derivative products (4.3%). Net sales are distributed geographically as follows: Poland (3.1%), Europe (18.4%), North America (72%), Asia (5.1%), Australia (0.9%) and South America (0.5%).
Employees
808
Date Price Change Volume
13/26/13 256.10 +0.23% 1,52,032
12/26/12 255.50 -1.99% 1,93,262
11/26/11 260.70 -0.04% 1,62,036
08/26/08 260.80 -1.95% 1,90,580
07/26/07 266.00 -0.41% 2,90,934
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
255.50PLN
Average target price
232.81PLN
Spread / Average Target
-8.88%

Quarterly revenue - Rate of surprise