End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.78 BGN | -.--% | -.--% | +43.55% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.0121 | 0.305 | 1.616 | 2.02 | 1.475 | 2.02 |
Enterprise Value (EV) 1 | 6.215 | 6.726 | 8.64 | 7.584 | 1.345 | 1.849 |
P/E ratio | -0.01 x | 0.07 x | 4.63 x | 0.19 x | 0.48 x | 3.48 x |
Yield | - | - | - | - | 35.6% | 12.4% |
Capitalization / Revenue | 0.01 x | 0.35 x | 1.86 x | 2.25 x | 1.07 x | 7.24 x |
EV / Revenue | 7.47 x | 7.73 x | 9.93 x | 8.46 x | 0.97 x | 6.63 x |
EV / EBITDA | -7.28 x | 6.87 x | 12.3 x | 11.6 x | 1.12 x | 21.8 x |
EV / FCF | -25.3 x | 47.4 x | 23.5 x | -2.05 x | 0.32 x | 3.5 x |
FCF Yield | -3.95% | 2.11% | 4.25% | -48.9% | 316% | 28.5% |
Price to Book | -0.01 x | 0.12 x | 0.56 x | 0.15 x | 0.09 x | 0.13 x |
Nbr of stocks (in thousands) | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 |
Reference price 2 | 0.006000 | 0.1510 | 0.8000 | 1.000 | 0.7300 | 1.000 |
Announcement Date | 30/04/18 | 25/04/19 | 30/03/20 | 23/02/21 | 01/05/23 | 01/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.832 | 0.87 | 0.87 | 0.896 | 1.381 | 0.279 |
EBITDA 1 | -0.854 | 0.9797 | 0.705 | 0.656 | 1.198 | 0.085 |
EBIT 1 | -1.169 | 0.673 | 0.701 | 0.636 | 1.177 | 0.064 |
Operating Margin | -140.5% | 77.36% | 80.57% | 70.98% | 85.23% | 22.94% |
Earnings before Tax (EBT) 1 | -2.297 | 4.339 | 0.427 | 10.75 | 2.614 | 0.688 |
Net income 1 | -2.173 | 4.309 | 0.349 | 10.71 | 3.046 | 0.581 |
Net margin | -261.18% | 495.29% | 40.11% | 1,194.87% | 220.56% | 208.24% |
EPS 2 | -1.076 | 2.133 | 0.1728 | 5.300 | 1.508 | 0.2876 |
Free Cash Flow 1 | -0.2454 | 0.142 | 0.3671 | -3.708 | 4.253 | 0.5279 |
FCF margin | -29.49% | 16.32% | 42.2% | -413.9% | 307.95% | 189.2% |
FCF Conversion (EBITDA) | - | 14.49% | 52.07% | - | 354.99% | 621.03% |
FCF Conversion (Net income) | - | 3.3% | 105.19% | - | 139.62% | 90.86% |
Dividend per Share | - | - | - | - | 0.2599 | 0.1238 |
Announcement Date | 30/04/18 | 25/04/19 | 30/03/20 | 23/02/21 | 01/05/23 | 01/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.2 | 6.42 | 7.02 | 5.56 | - | - |
Net Cash position 1 | - | - | - | - | 0.13 | 0.17 |
Leverage (Debt/EBITDA) | -7.263 x | 6.554 x | 9.963 x | 8.482 x | - | - |
Free Cash Flow 1 | -0.25 | 0.14 | 0.37 | -3.71 | 4.25 | 0.53 |
ROE (net income / shareholders' equity) | 110% | 1,095% | 12.8% | 129% | 20.4% | 3.6% |
ROA (Net income/ Total Assets) | -6.38% | 4.46% | 4.2% | 2.62% | 3.78% | 0.23% |
Assets 1 | 34.08 | 96.71 | 8.315 | 408.6 | 80.61 | 255.4 |
Book Value Per Share 2 | -0.8700 | 1.260 | 1.440 | 6.740 | 8.050 | 7.910 |
Cash Flow per Share 2 | 0.0400 | 0.0600 | 0.0300 | 0.0100 | 0.2300 | 0.0800 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/04/18 | 25/04/19 | 30/03/20 | 23/02/21 | 01/05/23 | 01/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+43.55% | 1.99M | |
-7.84% | 39.02B | |
+13.96% | 35.82B | |
+8.18% | 33.63B | |
-0.69% | 18.8B | |
+2.61% | 14.2B | |
-12.50% | 13.6B | |
-2.72% | 12.56B | |
+22.91% | 12.5B | |
-.--% | 11.82B |
- Stock Market
- Equities
- CBAM Stock
- Financials CBA Asset Management AD