Financials CBA Asset Management AD

Equities

CBAM

BG1100064077

Food Retail & Distribution

End-of-day quote Bulgaria S.E. 04:30:00 07/02/2024 am IST 5-day change 1st Jan Change
1.78 BGN -.--% Intraday chart for CBA Asset Management AD -.--% +43.55%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.0121 0.305 1.616 2.02 1.475 2.02
Enterprise Value (EV) 1 6.215 6.726 8.64 7.584 1.345 1.849
P/E ratio -0.01 x 0.07 x 4.63 x 0.19 x 0.48 x 3.48 x
Yield - - - - 35.6% 12.4%
Capitalization / Revenue 0.01 x 0.35 x 1.86 x 2.25 x 1.07 x 7.24 x
EV / Revenue 7.47 x 7.73 x 9.93 x 8.46 x 0.97 x 6.63 x
EV / EBITDA -7.28 x 6.87 x 12.3 x 11.6 x 1.12 x 21.8 x
EV / FCF -25.3 x 47.4 x 23.5 x -2.05 x 0.32 x 3.5 x
FCF Yield -3.95% 2.11% 4.25% -48.9% 316% 28.5%
Price to Book -0.01 x 0.12 x 0.56 x 0.15 x 0.09 x 0.13 x
Nbr of stocks (in thousands) 2,020 2,020 2,020 2,020 2,020 2,020
Reference price 2 0.006000 0.1510 0.8000 1.000 0.7300 1.000
Announcement Date 30/04/18 25/04/19 30/03/20 23/02/21 01/05/23 01/05/23
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.832 0.87 0.87 0.896 1.381 0.279
EBITDA 1 -0.854 0.9797 0.705 0.656 1.198 0.085
EBIT 1 -1.169 0.673 0.701 0.636 1.177 0.064
Operating Margin -140.5% 77.36% 80.57% 70.98% 85.23% 22.94%
Earnings before Tax (EBT) 1 -2.297 4.339 0.427 10.75 2.614 0.688
Net income 1 -2.173 4.309 0.349 10.71 3.046 0.581
Net margin -261.18% 495.29% 40.11% 1,194.87% 220.56% 208.24%
EPS 2 -1.076 2.133 0.1728 5.300 1.508 0.2876
Free Cash Flow 1 -0.2454 0.142 0.3671 -3.708 4.253 0.5279
FCF margin -29.49% 16.32% 42.2% -413.9% 307.95% 189.2%
FCF Conversion (EBITDA) - 14.49% 52.07% - 354.99% 621.03%
FCF Conversion (Net income) - 3.3% 105.19% - 139.62% 90.86%
Dividend per Share - - - - 0.2599 0.1238
Announcement Date 30/04/18 25/04/19 30/03/20 23/02/21 01/05/23 01/05/23
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 6.2 6.42 7.02 5.56 - -
Net Cash position 1 - - - - 0.13 0.17
Leverage (Debt/EBITDA) -7.263 x 6.554 x 9.963 x 8.482 x - -
Free Cash Flow 1 -0.25 0.14 0.37 -3.71 4.25 0.53
ROE (net income / shareholders' equity) 110% 1,095% 12.8% 129% 20.4% 3.6%
ROA (Net income/ Total Assets) -6.38% 4.46% 4.2% 2.62% 3.78% 0.23%
Assets 1 34.08 96.71 8.315 408.6 80.61 255.4
Book Value Per Share 2 -0.8700 1.260 1.440 6.740 8.050 7.910
Cash Flow per Share 2 0.0400 0.0600 0.0300 0.0100 0.2300 0.0800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/04/18 25/04/19 30/03/20 23/02/21 01/05/23 01/05/23
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBAM Stock
  4. Financials CBA Asset Management AD
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW