Company Valuation: Cass Information Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 550.9 626 612.5 555.1 543.3 711.1 -
Change - 13.63% -2.15% -9.37% -2.14% 30.9% -
Enterprise Value (EV) 550.9 626 612.5 555.1 543.3 711.1 711.1
Change - 13.63% -2.15% -9.37% -2.14% 30.9% 0%
P/E 19.7x 18.1x 20.7x 29.4x 15.9x 17.9x 15.3x
PBR - - 2.64x 2.41x 2.2x 2.78x 2.58x
PEG - 0.7x -1.5x -0.8x 0.2x 1x 0.9x
Capitalization / Revenue - 3.41x 3.11x 2.78x 2.79x 3.47x 3.26x
EV / Revenue - 0x 0x 0x 0x 3.47x 3.26x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.17 1.21 1.25 1.29 1.33
Rate of return - - 2.6% 2.96% 3.01% 2.32% 2.4%
EPS 2 2 2.53 2.18 1.39 2.61 3.095 3.625
Distribution rate - - 53.7% 87.1% 47.9% 41.7% 36.7%
Net sales 1 - 183.8 197.1 199.7 194.6 204.8 218.2
EBITDA - - - - - - -
EBIT - 44.25 36.98 24.71 - - -
Net income 1 28.6 34.9 30.06 19.17 35.12 40.41 46.57
Net Debt - - - - - - -
Reference price 2 39.32 45.82 45.05 40.91 41.52 55.53 55.53
Nbr of stocks (in thousands) 14,010 13,661 13,596 13,569 13,084 12,806 -
Announcement Date 27/01/22 19/01/23 25/01/24 23/01/25 22/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.94x - - 2.32% 71Cr
29.98x15.28x21.71x0.72% 69TCr
47.54x1.76x9.87x-.--% 4.73TCr
10.58x1.41x7.24x1.04% 4.6TCr
10.58x2.68x6.45x-.--% 2.66TCr
20.45x6.22x11.87x-.--% 2.68TCr
-21.01x3.34x7.15x1.16% 2.35TCr
22.5x6.91x21.34x-.--% 1.21TCr
92.24x9.11x83.24x-.--% 1.15TCr
15.6x2.65x6.27x4.95% 761.04Cr
Average 24.64x 5.48x 19.46x 1.02% 8.92TCr
Weighted average by Cap. 28.27x 12.58x 19.86x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CASS Stock
  4. Valuation Cass Information Systems, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!