Company Valuation: Cass Information Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 550.9 626 612.5 555.1 543.3 703.1 -
Change - 13.63% -2.15% -9.37% -2.14% 29.41% -
Enterprise Value (EV) 550.9 626 612.5 555.1 543.3 703.1 703.1
Change - 13.63% -2.15% -9.37% -2.14% 29.41% 0%
P/E 19.7x 18.1x 20.7x 29.4x 15.9x 17.7x 15.1x
PBR - - 2.64x 2.41x 2.2x 2.75x 2.55x
PEG - 0.7x -1.5x -0.8x 0.2x 1x 0.9x
Capitalization / Revenue - 3.41x 3.11x 2.78x 2.79x 3.43x 3.22x
EV / Revenue - 0x 0x 0x 0x 3.43x 3.22x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.17 1.21 1.25 1.29 1.33
Rate of return - - 2.6% 2.96% 3.01% 2.35% 2.42%
EPS 2 2 2.53 2.18 1.39 2.61 3.095 3.625
Distribution rate - - 53.7% 87.1% 47.9% 41.7% 36.7%
Net sales 1 - 183.8 197.1 199.7 194.6 204.8 218.2
EBITDA - - - - - - -
EBIT - 44.25 36.98 24.71 - - -
Net income 1 28.6 34.9 30.06 19.17 35.12 40.41 46.57
Net Debt - - - - - - -
Reference price 2 39.32 45.82 45.05 40.91 41.52 54.90 54.90
Nbr of stocks (in thousands) 14,010 13,661 13,596 13,569 13,084 12,806 -
Announcement Date 27/01/22 19/01/23 25/01/24 23/01/25 22/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.74x - - 2.35% 70Cr
32.55x16.57x23.55x0.66% 75TCr
39.94x7.26x25.77x0.9% 8.74TCr
22.86x4.52x9.84x0.73% 6.65TCr
11.28x1.49x7.67x0.98% 4.89TCr
46.89x1.75x9.82x-.--% 4.73TCr
-81.19x18.17x43.84x-.--% 4.7TCr
20.03x3.41x8.12x1.58% 3.22TCr
20.43x6.22x11.92x-.--% 2.68TCr
10.13x2.62x6.34x-.--% 2.56TCr
Average 14.07x 6.89x 16.32x 0.72% 11.31TCr
Weighted average by Cap. 26.34x 13.00x 21.39x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cass Information Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - Cass Information Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cass Information Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cass Information Systems, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cass Information Systems, Inc.
  1. Stock Market
  2. Stocks
  3. CASS Stock
  4. Valuation Cass Information Systems, Inc.