End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.5 EUR | 0.00% | 0.00% | 0.00% |
04/05 | Cash.Medien AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Cash.Medien AG Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.012 | 4.809 | 5.062 | 5.568 | 4.303 | 3.797 |
Enterprise Value (EV) 1 | 2.74 | 4.725 | 4.802 | 5.332 | 4.168 | 3.797 |
P/E ratio | 251 x | -21.4 x | 24 x | 43.6 x | 148 x | -30.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.16 x | 2.14 x | 2.39 x | 2.42 x | 1.88 x | 1.86 x |
EV / Revenue | 1.05 x | 2.11 x | 2.27 x | 2.32 x | 1.82 x | 1.86 x |
EV / EBITDA | -110 x | -24.6 x | 19.7 x | 31.6 x | 64.9 x | -46.1 x |
EV / FCF | -98 x | -75.5 x | 8.72 x | -74 x | 38.5 x | -52.6 x |
FCF Yield | -1.02% | -1.33% | 11.5% | -1.35% | 2.6% | -1.9% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,531 | 2,531 | 2,531 | 2,531 | 2,531 | 2,531 |
Reference price 2 | 1.190 | 1.900 | 2.000 | 2.200 | 1.700 | 1.500 |
Announcement Date | 14/05/19 | 30/07/20 | 30/06/21 | 03/05/22 | 23/05/23 | 03/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.608 | 2.244 | 2.116 | 2.301 | 2.289 | 2.044 |
EBITDA 1 | -0.0248 | -0.1923 | 0.2434 | 0.169 | 0.0642 | -0.0823 |
EBIT 1 | -0.0384 | -0.2027 | 0.2334 | 0.15 | 0.0435 | -0.1073 |
Operating Margin | -1.47% | -9.03% | 11.03% | 6.52% | 1.9% | -5.25% |
Earnings before Tax (EBT) 1 | 0.012 | -0.2252 | 0.2114 | 0.1278 | 0.0221 | -0.1255 |
Net income 1 | 0.012 | -0.2252 | 0.2114 | 0.1278 | 0.0291 | -0.1255 |
Net margin | 0.46% | -10.03% | 9.99% | 5.55% | 1.27% | -6.14% |
EPS 2 | 0.004738 | -0.0890 | 0.0835 | 0.0505 | 0.0115 | -0.0496 |
Free Cash Flow 1 | -0.028 | -0.0626 | 0.5504 | -0.0721 | 0.1083 | -0.0722 |
FCF margin | -1.07% | -2.79% | 26.01% | -3.13% | 4.73% | -3.53% |
FCF Conversion (EBITDA) | - | - | 226.16% | - | 168.62% | - |
FCF Conversion (Net income) | - | - | 260.42% | - | 371.89% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/05/19 | 30/07/20 | 30/06/21 | 03/05/22 | 23/05/23 | 03/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0 |
Net Cash position 1 | 0.27 | 0.08 | 0.26 | 0.24 | 0.13 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.005505 x |
Free Cash Flow 1 | -0.03 | -0.06 | 0.55 | -0.07 | 0.11 | -0.07 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | -2.55% | -14.5% | 16.5% | 11.3% | 3.87% | -11.2% |
Assets 1 | -0.4709 | 1.555 | 1.283 | 1.135 | 0.7532 | 1.12 |
Book Value Per Share 2 | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.1100 | 0.0300 | 0.1000 | 0.0900 | 0.0500 | 0 |
Capex 1 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.04 |
Capex / Sales | 0.12% | 0.13% | 0.94% | 0.43% | 0.22% | 1.86% |
Announcement Date | 14/05/19 | 30/07/20 | 30/06/21 | 03/05/22 | 23/05/23 | 03/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 40.87L | |
+15.77% | 4.33TCr | |
-7.81% | 169.45Cr | |
-19.51% | 162.91Cr | |
-29.14% | 76Cr | |
-44.56% | 8.04Cr | |
+16.52% | 6.29Cr |
- Stock Market
- Equities
- MF8 Stock
- Financials Cash.Medien AG