Financials Cash.Medien AG

Equities

MF8

DE0005251904

Professional Information Services

End-of-day quote Hanseatische Wertpapierboerse Hamburg 03:30:00 14/06/2024 am IST 5-day change 1st Jan Change
1.5 EUR 0.00% Intraday chart for Cash.Medien AG 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.012 4.809 5.062 5.568 4.303 3.797
Enterprise Value (EV) 1 2.74 4.725 4.802 5.332 4.168 3.797
P/E ratio 251 x -21.4 x 24 x 43.6 x 148 x -30.3 x
Yield - - - - - -
Capitalization / Revenue 1.16 x 2.14 x 2.39 x 2.42 x 1.88 x 1.86 x
EV / Revenue 1.05 x 2.11 x 2.27 x 2.32 x 1.82 x 1.86 x
EV / EBITDA -110 x -24.6 x 19.7 x 31.6 x 64.9 x -46.1 x
EV / FCF -98 x -75.5 x 8.72 x -74 x 38.5 x -52.6 x
FCF Yield -1.02% -1.33% 11.5% -1.35% 2.6% -1.9%
Price to Book - - - - - -
Nbr of stocks (in thousands) 2,531 2,531 2,531 2,531 2,531 2,531
Reference price 2 1.190 1.900 2.000 2.200 1.700 1.500
Announcement Date 14/05/19 30/07/20 30/06/21 03/05/22 23/05/23 03/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.608 2.244 2.116 2.301 2.289 2.044
EBITDA 1 -0.0248 -0.1923 0.2434 0.169 0.0642 -0.0823
EBIT 1 -0.0384 -0.2027 0.2334 0.15 0.0435 -0.1073
Operating Margin -1.47% -9.03% 11.03% 6.52% 1.9% -5.25%
Earnings before Tax (EBT) 1 0.012 -0.2252 0.2114 0.1278 0.0221 -0.1255
Net income 1 0.012 -0.2252 0.2114 0.1278 0.0291 -0.1255
Net margin 0.46% -10.03% 9.99% 5.55% 1.27% -6.14%
EPS 2 0.004738 -0.0890 0.0835 0.0505 0.0115 -0.0496
Free Cash Flow 1 -0.028 -0.0626 0.5504 -0.0721 0.1083 -0.0722
FCF margin -1.07% -2.79% 26.01% -3.13% 4.73% -3.53%
FCF Conversion (EBITDA) - - 226.16% - 168.62% -
FCF Conversion (Net income) - - 260.42% - 371.89% -
Dividend per Share - - - - - -
Announcement Date 14/05/19 30/07/20 30/06/21 03/05/22 23/05/23 03/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0
Net Cash position 1 0.27 0.08 0.26 0.24 0.13 -
Leverage (Debt/EBITDA) - - - - - -0.005505 x
Free Cash Flow 1 -0.03 -0.06 0.55 -0.07 0.11 -0.07
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) -2.55% -14.5% 16.5% 11.3% 3.87% -11.2%
Assets 1 -0.4709 1.555 1.283 1.135 0.7532 1.12
Book Value Per Share 2 - - - - - -
Cash Flow per Share 2 0.1100 0.0300 0.1000 0.0900 0.0500 0
Capex 1 0 0 0.02 0.01 0.01 0.04
Capex / Sales 0.12% 0.13% 0.94% 0.43% 0.22% 1.86%
Announcement Date 14/05/19 30/07/20 30/06/21 03/05/22 23/05/23 03/05/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MF8 Stock
  4. Financials Cash.Medien AG