Stock CRB CARBON STUDIO S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Carbon Studio S.A.

Equities

CRB

PLCRBST00016

Software

End-of-day quote Warsaw S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
14.5 PLN +7.81% Intraday chart for Carbon Studio S.A. +9.43% -30.95%
14/02 Carbon Studio S.A. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Carbon Studio S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 28.27 90.91 46.33 21.26
Enterprise Value (EV) 1 25.25 84.48 42.5 20.42
P/E ratio 25.1 x 49.5 x 66.9 x 33.9 x
Yield - - - -
Capitalization / Revenue 14 x 33.9 x 11.2 x 4.55 x
EV / Revenue 12.5 x 31.5 x 10.3 x 4.37 x
EV / EBITDA 19.5 x 163 x 59.5 x 72 x
EV / FCF 1,56,91,62,172 x -10,09,36,770 x -1,68,46,577 x -40,75,504 x
FCF Yield 0% -0% -0% -0%
Price to Book 5.89 x 11.9 x 5.56 x 2.37 x
Nbr of stocks (in thousands) 1,403 1,466 1,466 1,466
Reference price 2 20.16 62.00 31.60 14.50
Announcement Date 29/05/20 27/05/21 30/05/22 30/05/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.37 0.8792 2.015 2.679 4.139 4.668
EBITDA 1 -0.4223 0.3954 1.296 0.5197 0.7139 0.2837
EBIT 1 -0.43 0.3842 1.265 0.3836 0.1609 0.0561
Operating Margin -116.2% 43.7% 62.78% 14.32% 3.89% 1.2%
Earnings before Tax (EBT) 1 -0.4387 0.3561 1.239 1.728 0.2679 0.2188
Net income 1 -0.4387 0.3397 1.126 1.837 0.693 0.627
Net margin -118.54% 38.64% 55.87% 68.56% 16.74% 13.43%
EPS - - 0.8027 1.253 0.4726 0.4276
Free Cash Flow - -0.4743 0.0161 -0.837 -2.523 -5.01
FCF margin - -53.95% 0.8% -31.24% -60.96% -107.32%
FCF Conversion (EBITDA) - - 1.24% - - -
FCF Conversion (Net income) - - 1.43% - - -
Dividend per Share - - - - - -
Announcement Date 16/05/19 16/05/19 29/05/20 27/05/21 30/05/22 30/05/23
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.06 0.21 3.02 6.43 3.83 0.84
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.47 0.02 -0.84 -2.52 -5.01
ROE (net income / shareholders' equity) - 42.8% 37.3% 23.5% 2.28% 0.85%
ROA (Net income/ Total Assets) - 25% 21.8% 2.85% 0.9% 0.3%
Assets 1 - 1.36 5.173 64.43 77.38 211
Book Value Per Share - - 3.420 5.210 5.680 6.110
Cash Flow per Share - - 2.150 4.380 2.610 0.5100
Capex 1 0.04 0.01 1.65 1.19 0.74 2.91
Capex / Sales 11.17% 0.87% 82.1% 44.32% 17.87% 62.33%
Announcement Date 16/05/19 16/05/19 29/05/20 27/05/21 30/05/22 30/05/23
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
CARBON STUDIO S.A. Stock Carbon Studio S.A.
-30.95% 7.17M
MICROSOFT CORPORATION Stock Microsoft Corporation
+10.52% 3,085B
SYNOPSYS INC. Stock Synopsys Inc.
+8.91% 85.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.14% 77.91B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.20% 52.89B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.18% 48.28B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+28.93% 45.38B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-34.05% 40.83B
SEA LIMITED Stock Sea Limited
+66.72% 38.78B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-0.36% 27.48B
Other Software
  1. Stock Market
  2. Equities
  3. CRB Stock
  4. Financials Carbon Studio S.A.