End-of-day quote
Nairobi S.E.
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
23.5
KES
|
-2.08%
|
|
-1.47%
|
-6.00%
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
862.2
|
741.9
|
882.3
|
894.3
|
1,364
|
3,609
|
Enterprise Value (EV)
1 |
4,146
|
4,156
|
5,517
|
5,122
|
6,670
|
11,401
|
P/E ratio
|
12.6
x
|
3.46
x
|
5.16
x
|
3.26
x
|
1.52
x
|
5.26
x
|
Yield
|
2.79%
|
4.32%
|
3.64%
|
3.59%
|
9.41%
|
1.78%
|
Capitalization / Revenue
|
0.09
x
|
0.07
x
|
0.07
x
|
0.07
x
|
0.08
x
|
0.19
x
|
EV / Revenue
|
0.43
x
|
0.41
x
|
0.46
x
|
0.42
x
|
0.39
x
|
0.59
x
|
EV / EBITDA
|
26.2
x
|
13.7
x
|
17.2
x
|
10
x
|
5.6
x
|
13.1
x
|
EV / FCF
|
21.5
x
|
40.5
x
|
-8.44
x
|
4.27
x
|
-5.63
x
|
-5.42
x
|
FCF Yield
|
4.65%
|
2.47%
|
-11.9%
|
23.4%
|
-17.8%
|
-18.4%
|
Price to Book
|
0.27
x
|
0.22
x
|
0.26
x
|
0.24
x
|
0.3
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
80,207
|
80,207
|
80,207
|
80,207
|
80,207
|
80,207
|
Reference price
2 |
10.75
|
9.250
|
11.00
|
11.15
|
17.00
|
45.00
|
Announcement Date
|
26/01/18
|
19/12/18
|
28/02/20
|
26/01/21
|
05/01/22
|
25/01/23
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
9,635
|
10,080
|
11,907
|
12,118
|
17,142
|
19,399
|
EBITDA
1 |
158
|
303.2
|
320.4
|
512.3
|
1,191
|
867.8
|
EBIT
1 |
87.97
|
241.3
|
243.4
|
423
|
1,080
|
706.2
|
Operating Margin
|
0.91%
|
2.39%
|
2.04%
|
3.49%
|
6.3%
|
3.64%
|
Earnings before Tax (EBT)
1 |
98.3
|
357.8
|
99.32
|
129.8
|
1,103
|
735.7
|
Net income
1 |
68.48
|
214.5
|
171.1
|
274.6
|
899.4
|
686.1
|
Net margin
|
0.71%
|
2.13%
|
1.44%
|
2.27%
|
5.25%
|
3.54%
|
EPS
2 |
0.8538
|
2.675
|
2.133
|
3.424
|
11.21
|
8.554
|
Free Cash Flow
1 |
192.9
|
102.6
|
-653.8
|
1,199
|
-1,185
|
-2,102
|
FCF margin
|
2%
|
1.02%
|
-5.49%
|
9.9%
|
-6.91%
|
-10.83%
|
FCF Conversion (EBITDA)
|
122.08%
|
33.86%
|
-
|
234.08%
|
-
|
-
|
FCF Conversion (Net income)
|
281.74%
|
47.84%
|
-
|
436.66%
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.4000
|
0.4000
|
0.4000
|
1.600
|
0.8000
|
Announcement Date
|
26/01/18
|
19/12/18
|
28/02/20
|
26/01/21
|
05/01/22
|
25/01/23
|
Fiscal Period: September |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
3,284
|
3,414
|
4,635
|
4,227
|
5,307
|
7,792
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
20.78
x
|
11.26
x
|
14.47
x
|
8.252
x
|
4.456
x
|
8.979
x
|
Free Cash Flow
1 |
193
|
103
|
-654
|
1,199
|
-1,185
|
-2,102
|
ROE (net income / shareholders' equity)
|
2.42%
|
6.48%
|
5.05%
|
7.26%
|
20.2%
|
13%
|
ROA (Net income/ Total Assets)
|
0.58%
|
1.55%
|
1.4%
|
2.23%
|
5.12%
|
2.65%
|
Assets
1 |
11,899
|
13,827
|
12,182
|
12,297
|
17,559
|
25,937
|
Book Value Per Share
2 |
39.40
|
42.30
|
42.30
|
46.40
|
57.10
|
66.60
|
Cash Flow per Share
2 |
3.260
|
2.190
|
2.280
|
2.900
|
5.240
|
2.460
|
Capex
1 |
57.8
|
92.6
|
169
|
166
|
309
|
243
|
Capex / Sales
|
0.6%
|
0.92%
|
1.42%
|
1.37%
|
1.8%
|
1.25%
|
Announcement Date
|
26/01/18
|
19/12/18
|
28/02/20
|
26/01/21
|
05/01/22
|
25/01/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.00% | 14.38M | | +22.94% | 48.71B | | -8.67% | 22.29B | | +17.64% | 19.12B | | +27.60% | 16.89B | | -4.01% | 15.06B | | -17.45% | 13.64B | | -19.11% | 13.52B | | +35.20% | 12.13B | | +38.63% | 10.92B |
Other Auto, Truck & Motorcycle Parts
|