Stock CNE CAPN ENERPAR
Add to a list
To use this feature you must be a member
Log inSign up

Financials CAPN ENERPAR London S.E.

Equities

CNE

GB00BQ98V038

Oil & Gas Exploration and Production

End-of-day quote London S.E.
Other stock markets
 		5-day change 1st Jan Change
- GBX -.--% Intraday chart for CAPN ENERPAR +8.29% +15.57%
17/06 Capricorn Energy recommences USD25 million buyback programme AN
11/06 Stocks down again as dust settles on Europe polls AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,578 1,670 1,252 976.9 198.8 160 - -
Enterprise Value (EV) 1 1,715 1,101 1,118 383 198.8 97.13 69.12 63.78
P/E ratio 17.1 x -5.01 x 1.45 x -22.2 x -2.88 x -10.3 x -11.6 x -5.65 x
Yield - - - - - 31.1% - -
Capitalization / Revenue 2.96 x 4.23 x 2.67 x 4.25 x 0.99 x 0.89 x 0.9 x 1.23 x
EV / Revenue 3.21 x 2.79 x 2.38 x 1.67 x 0.99 x 0.54 x 0.39 x 0.49 x
EV / EBITDA 5.64 x 7.06 x 6.25 x 6.54 x 2.17 x 1 x 0.72 x 1.01 x
EV / FCF 13 x -7.85 x 12.4 x -3.64 x - 3.29 x 1.63 x 4.31 x
FCF Yield 7.66% -12.7% 8.09% -27.5% - 30.4% 61.3% 23.2%
Price to Book 1.1 x 1.75 x 0.7 x 0.93 x - - - -
Nbr of stocks (in thousands) 1,21,179 1,21,632 1,21,182 76,099 72,268 71,120 - -
Reference price 2 13.02 13.73 10.33 12.84 2.751 2.249 2.249 2.249
Announcement Date 10/03/20 09/03/21 08/03/22 27/04/23 28/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 533.4 394.7 468.9 229.6 201 179.6 177.3 130.2
EBITDA 1 303.8 156 179 58.6 91.7 97.11 96.55 63
EBIT 1 86.6 -67.1 105.4 -71.3 -35.4 3.338 6.958 -28.5
Operating Margin 16.24% -17% 22.48% -31.05% -17.61% 1.86% 3.92% -21.88%
Earnings before Tax (EBT) 1 119.5 -117.4 1,072 -14.9 -107.6 -8.773 -4.727 -24.65
Net income 1 93.6 -393.8 894.5 -51 -144 -15.91 -11.86 -35.35
Net margin 17.55% -99.77% 190.77% -22.21% -71.64% -8.86% -6.69% -27.14%
EPS 2 0.7628 -2.740 7.128 -0.5790 -0.9556 -0.2185 -0.1937 -0.3979
Free Cash Flow 1 131.4 -140.2 90.5 -105.3 - 29.57 42.4 14.8
FCF margin 24.63% -35.52% 19.3% -45.86% - 16.46% 23.91% 11.36%
FCF Conversion (EBITDA) 43.25% - 50.56% - - 30.45% 43.92% 23.49%
FCF Conversion (Net income) 140.38% - 10.12% - - - - -
Dividend per Share 2 - - - - - 0.6985 - -
Announcement Date 10/03/20 09/03/21 08/03/22 27/04/23 28/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2022 S1 2023 S1 2024 S1
Net sales 1 - 214.9 - 257.1 137.4 98.3 83.6
EBITDA - - - - - - -
EBIT 1 - -292.1 - -52.2 - - -5.9
Operating Margin - -135.92% - -20.3% - - -7.06%
Earnings before Tax (EBT) 1 - -284.4 - -100.2 -48.7 - -9
Net income 1 - -323.5 - -100.2 47.4 -62.2 -19.7
Net margin - -150.54% - -38.97% 34.5% -63.28% -23.56%
EPS 2 0.2190 -2.661 - -0.8149 0.4614 -0.4014 -0.2714
Dividend per Share 2 - - - - - - 0.7007
Announcement Date 10/03/20 29/09/20 09/03/21 07/09/21 06/09/22 14/09/23 -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 136 - - - - - - -
Net Cash position 1 - 570 133 594 - 62.9 90.9 96.2
Leverage (Debt/EBITDA) 0.449 x - - - - - - -
Free Cash Flow 1 131 -140 90.5 -105 - 29.6 42.4 14.8
ROE (net income / shareholders' equity) 6.58% -9.1% -10.4% -3.39% - -2.46% - -
ROA (Net income/ Total Assets) 4.58% -6.31% -7.86% -2.7% - - - -
Assets 1 2,045 6,241 -11,386 1,888 - - - -
Book Value Per Share 11.90 7.830 14.70 13.80 - - - -
Cash Flow per Share 2 3.310 1.790 1.430 0.7200 -0.2600 0.9900 1.040 -
Capex 1 275 398 89.4 169 - 28.4 71.2 51.5
Capex / Sales 51.57% 100.86% 19.07% 73.52% - 15.81% 40.15% 39.54%
Announcement Date 10/03/20 09/03/21 08/03/22 27/04/23 28/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CAPN ENERPAR

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2.249 USD
Average target price
2.789 USD
Spread / Average Target
+23.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHEVRON CORPORATION Stock Chevron Corporation
+4.56% 292B
CNOOC LIMITED Stock CNOOC Limited
+73.46% 143B
CONOCOPHILLIPS Stock ConocoPhillips
-2.66% 134B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+10.68% 75.78B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+2.78% 72.15B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+4.75% 55.95B
HESS CORPORATION Stock Hess Corporation
+1.84% 46.04B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+26.66% 35.29B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-8.85% 35.24B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. CNE Stock
  4. CNE Stock
  5. Financials CAPN ENERPAR