Consolidated Financial Statements
For the nine months ended July 31st 2021
(Expressed in U.S. dollars)
(Unaudited - Prepared by Management)
- Consolidated Statements of Financial Position
- Consolidated Statements of Comprehensive Income
- Consolidated Statements of Changes in Equity
- Consolidated Statements of Cash Flows
- Notes to the Consolidated Financial Statements
CANAF INVESTMENTS INC.
Notes to the Consolidated Financial Statements
As at July 31, 2021 and October 31, 2020
(Expressed in U.S. Dollars)
NOTICE OF NO AUDITOR REVIEW OF QUARTELY FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection, 4.3 (3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim financial statements of Canaf Investments Inc. ("the Company") have been prepared by and are the responsibility of the Company's management. The unaudited interim financial statements are prepared in accordance with International Financial Reporting Standards and reflect management's best estimate and judgements based on information currently available.
The Company's independent auditor has not performed a review of these interim financial statements in accordance with the standards established by the Canadian Institute of Chartered Professional Accountants for a review on interim financial statements by an entity's auditor.
CANAF INVESTMENTS INC.
Consolidated Statements of Financial Position
As at July 31, 2021 and October 31, 2020
(Expressed in U.S. Dollars)
Jul 31 | October 31 | ||
Note | 2021 | 2020 | |
US$ | US$ | ||
ASSETS | |||
CURRENT | |||
Cash | 3,316,563 | 2,047,774 | |
Trade Receivables | 16 | 1,691,072 | 1,296,617 |
Inventories | 7 | 295,248 | 417,400 |
Prepaid Expense and Deposits | 20,125 | 21,857 | |
5,323,008 | 3,783,648 | ||
NON-CURRENT | |||
Property, Plant and Equipment | 8 | 763,313 | 740,404 |
Interest Bearing Borrowings | 5 | 1,216,580 | 1,055,996 |
Intangible | 2(f) | 1 | 1 |
1,979,895 | 1,796,401 | ||
7,302,906 | 5,580,049 | ||
LIABILITIES | |||
CURRENT | |||
Trade and Other Payables | 9 | 1,357,150 | 1,146,251 |
Sales Tax Payable | 61,478 | 67,845 | |
Income Taxes Payable | 6 | 244,411 | 12,937 |
1,663,039 | 1,227,034 | ||
SHAREHOLDERS' EQUITY | |||
Share Capital | 11 | 8,079,463 | 8,079,463 |
Additional Paid in Capital | 5 | 1,342,549 | 1,342,549 |
Accumulated Other Comprehensive Loss - | |||
Foreign Currency Translation Reserve | (1,690,719) | (2,149,469) | |
Deficit | (2,402,387) | (3,049,200) | |
Equity Attributable to Canaf Investments Inc. Shareholders | 5,328,906 | 4,223,343 | |
Non-Controlling Interest | 5 | 310,961 | 129,672 |
5,639,867 | 4,353,015 | ||
7,302,906 | 5,580,049 |
Nature of Operations (Note 1)
Economic Dependence (Note 15)
Commitment (Note 16)
Segment Information (Note 17)
The accompanying notes are an integral part of the consolidated financial statements.
Approved on Behalf of the Board: | ||
"Christopher Way" | "Rebecca Williams" | |
Christopher Way, Director | Rebecca Williams, Director |
CANAF INVESTMENTS INC.
Consolidated Statements of Comprehensive Income
As at July 31, 2021 and October 31, 2020
(Expressed in U.S. Dollars)
9 Months Ended | |||
Jul 31 | Jul 31 | ||
Note | 2021 | 2020 | |
US$ | US$ | ||
SALES | 10,834,358 | 9,399,313 | |
COST OF SALES | 14 | (9,486,399) | (8,354,685) |
GROSS PROFIT | 1,347,959 | 1,044,627 | |
EXPENSES | |||
General and Administrative | 15 | (381,822) | (351,595) |
Interest on Bank Loan | 10 | - | - |
Foreign Exchange Gain | 6,762 | (3,544) | |
(375,060) | (355,139) | ||
INCOME BEFORE OTHER ITEM | 972,899 | 689,488 | |
Interest Income | 106,821 | 115,445 | |
Other Income | 32,267 | 14,242 | |
INCOME BEFORE INCOME TAXES | 1,111,987 | 819,175 | |
Current Income Tax (Expense) | (298,103) | (282,716) | |
NET INCOME FOR THE PERIOD | 813,883 | 536,459 | |
Attributable to the Parent | 646,812 | 389,294 | |
Attributable to the Non Controlling Interest | 167,071 | 147,165 |
Foreign Currency Translation (Loss) Gain
NET COMPREHENSIVE INCOME FOR THE YEAR
Attributable to the Parent
Attributable to the Non Controlling Interest
BASIC AND DILUTED EARNINGS PER SHARE
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED
813,883 536,459
472,969 (445,775)
1,286,85290,684
1,105,562 (49,788)
181,289 140,473
0.0170.011
47,426,195 47,426,195
The accompanying notes are an integral part of the consolidated financial statements
4
CANAF INVESTMENTS INC.
Consolidated Statements of Change in Equity
As at July 31, 2021 and October 31, 2020
(Expressed in U.S. Dollars)
Balance, October 31, 2019
Dividends Paid
Net Income for the Period
Foreign Currency
Translation Gain
Balance, October 31, 2020
Balance, October 31, 2020
Dividends Paid
Net Income for the Period
Foreign Currency
Translation Gain
Balance, July 31, 2021
Note | Number of | Share Capital | Foreign Currency | Additional | Deficit | Non-Controlling | Total |
Common | Translation | Paid in Capital | Interest | Shareholders' | |||
Shares | Reserve | Equity | |||||
US$ | US$ | US$ | US$ | US$ | US$ | ||
47,426,195 | 8,079,463 | (1,877,640) | 1,342,549 | (3,729,688) | 23,602 | 3,838,286 | |
(107,923) | (107,923) | ||||||
- | - | - | 680,488 | 216,925 | 897,413 | ||
- | - | (271,828) | - | (2,933) | (274,761) | ||
47,426,195 | 8,079,463 | (2,149,469) | 1,342,549 | (3,049,200) | 129,672 | 4,353,015 | |
47,426,195 | 8,079,463 | (2,149,469) | 1,342,549 | (3,049,200) | 129,672 | 4,353,015 | |
- | - | ||||||
- | - | - | 646,812 | 167,071 | 813,883 | ||
- | - | 458,750 | - | 14,218 | 472,969 | ||
47,426,195 | 8,079,463 | (1,690,719) | 1,342,549 | (2,402,388) | 310,961 | 5,639,867 | |
The accompanying notes are an integral part of the consolidated financial statements.
5
Attachments
- Original document
- Permalink
Disclaimer
Canaf Investments Inc. published this content on 27 September 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 September 2021 22:01:05 UTC.