Market Closed -
Nyse
01:30:02 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
49.23
USD
|
-0.12%
|
|
-2.71%
|
+2.26%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
49,964
|
44,323
|
67,623
|
55,971
|
45,216
|
63,457
|
-
|
-
|
Enterprise Value (EV)
1 |
49,964
|
44,323
|
67,623
|
55,971
|
45,216
|
63,457
|
63,457
|
63,457
|
P/E ratio
|
10
x
|
12.1
x
|
10.8
x
|
9.26
x
|
9.48
x
|
10.4
x
|
9.64
x
|
9.28
x
|
Yield
|
4.99%
|
5.86%
|
3.89%
|
5.29%
|
7.03%
|
5.36%
|
5.57%
|
5.61%
|
Capitalization / Revenue
|
2.67
x
|
2.37
x
|
3.38
x
|
2.56
x
|
1.94
x
|
2.56
x
|
2.47
x
|
2.42
x
|
EV / Revenue
|
2.67
x
|
2.37
x
|
3.38
x
|
2.56
x
|
1.94
x
|
2.56
x
|
2.47
x
|
2.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.41
x
|
1.18
x
|
1.64
x
|
1.24
x
|
0.95
x
|
1.22
x
|
1.15
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
8,89,747
|
8,91,989
|
9,00,625
|
9,04,657
|
9,24,480
|
9,43,036
|
-
|
-
|
Reference price
2 |
56.16
|
49.69
|
75.08
|
61.87
|
48.91
|
67.29
|
67.29
|
67.29
|
Announcement Date
|
05/12/19
|
03/12/20
|
02/12/21
|
01/12/22
|
30/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,689
|
18,741
|
20,015
|
21,833
|
23,357
|
24,804
|
25,664
|
26,243
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,321
|
8,176
|
8,480
|
9,030
|
10,184
|
11,061
|
11,627
|
11,039
|
Operating Margin
|
44.52%
|
43.63%
|
42.37%
|
41.36%
|
43.6%
|
44.59%
|
45.31%
|
42.06%
|
Earnings before Tax (EBT)
1 |
6,469
|
4,890
|
8,322
|
7,973
|
6,964
|
7,787
|
8,145
|
9,060
|
Net income
1 |
4,985
|
3,790
|
6,429
|
6,220
|
4,995
|
5,872
|
6,132
|
6,574
|
Net margin
|
26.67%
|
20.22%
|
32.12%
|
28.49%
|
21.39%
|
23.67%
|
23.9%
|
25.05%
|
EPS
2 |
5.595
|
4.110
|
6.965
|
6.680
|
5.160
|
6.490
|
6.981
|
7.252
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.800
|
2.910
|
2.920
|
3.270
|
3.440
|
3.606
|
3.750
|
3.772
|
Announcement Date
|
05/12/19
|
03/12/20
|
02/12/21
|
01/12/22
|
30/11/23
|
-
|
-
|
-
|
Fiscal Period: October |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
5,498
|
5,376
|
5,571
|
5,388
|
5,927
|
5,702
|
5,884
|
5,844
|
6,221
|
6,164
|
6,178
|
6,169
|
6,310
|
6,070
|
6,249
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
2,508
|
2,262
|
2,388
|
1,905
|
2,660
|
2,475
|
2,600
|
2,449
|
2,862
|
2,690
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
45.62%
|
42.08%
|
42.86%
|
35.36%
|
44.88%
|
43.41%
|
44.19%
|
41.91%
|
46.01%
|
43.64%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,400
|
1,959
|
2,145
|
1,469
|
1,170
|
2,124
|
1,807
|
1,863
|
2,171
|
2,149
|
2,120
|
1,926
|
1,753
|
1,430
|
1,676
|
Net income
1 |
1,864
|
1,518
|
1,660
|
1,178
|
423
|
1,677
|
1,420
|
1,475
|
1,716
|
1,739
|
1,621
|
1,500
|
1,295
|
1,047
|
1,234
|
Net margin
|
33.9%
|
28.24%
|
29.8%
|
21.86%
|
7.14%
|
29.41%
|
24.13%
|
25.24%
|
27.58%
|
28.21%
|
26.23%
|
24.32%
|
20.52%
|
17.25%
|
19.75%
|
EPS
2 |
2.015
|
1.620
|
1.780
|
1.260
|
0.3900
|
1.760
|
1.470
|
1.530
|
1.770
|
1.790
|
1.738
|
1.690
|
1.710
|
1.660
|
1.890
|
Dividend per Share
2 |
0.8050
|
0.8050
|
0.8300
|
0.8300
|
0.8500
|
0.8500
|
0.8700
|
0.8700
|
0.9000
|
-
|
0.9000
|
0.9067
|
0.9450
|
0.9450
|
0.9450
|
Announcement Date
|
25/02/22
|
26/05/22
|
25/08/22
|
01/12/22
|
24/02/23
|
25/05/23
|
31/08/23
|
30/11/23
|
29/02/24
|
30/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.4%
|
11.7%
|
16.7%
|
14.7%
|
13.3%
|
13%
|
13.1%
|
13.7%
|
ROA (Net income/ Total Assets)
|
0.8%
|
0.52%
|
0.8%
|
0.69%
|
0.53%
|
0.65%
|
0.68%
|
0.68%
|
Assets
1 |
6,23,125
|
7,28,846
|
8,03,625
|
9,01,449
|
9,42,453
|
8,98,818
|
9,01,822
|
9,63,232
|
Book Value Per Share
2 |
39.90
|
42.00
|
45.80
|
50.00
|
51.60
|
55.00
|
58.40
|
61.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/12/19
|
03/12/20
|
02/12/21
|
01/12/22
|
30/11/23
|
-
|
-
|
-
|
Last Close Price
67.29
CAD Average target price
71.34
CAD Spread / Average Target +6.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.76% | 566B | | +17.91% | 313B | | +15.18% | 252B | | +17.29% | 205B | | +20.86% | 182B | | +27.18% | 169B | | +8.92% | 161B | | +9.79% | 151B | | -8.75% | 142B |
Other Banks
|