Delayed
Sao Paulo
07:20:07 24/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
229.3
BRL
|
+6.03%
|
|
-.--%
|
+10.52%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,546
|
14,900
|
13,249
|
14,833
|
13,787
|
13,799
|
-
|
-
|
Enterprise Value (EV)
1 |
21,079
|
20,237
|
18,238
|
19,534
|
18,287
|
20,354
|
19,827
|
19,418
|
P/E ratio
|
59.5
x
|
25.3
x
|
13.3
x
|
19.7
x
|
16.2
x
|
16.7
x
|
14.4
x
|
13.3
x
|
Yield
|
3.36%
|
2.84%
|
3.34%
|
3%
|
-
|
3.2%
|
3.35%
|
3.51%
|
Capitalization / Revenue
|
1.55
x
|
1.71
x
|
1.56
x
|
1.73
x
|
1.47
x
|
1.42
x
|
1.3
x
|
1.29
x
|
EV / Revenue
|
2.6
x
|
2.33
x
|
2.15
x
|
2.28
x
|
1.95
x
|
2.1
x
|
1.87
x
|
1.81
x
|
EV / EBITDA
|
12.3
x
|
11.5
x
|
10.6
x
|
12
x
|
10.4
x
|
11.1
x
|
9.85
x
|
9.31
x
|
EV / FCF
|
20.8
x
|
18.4
x
|
24
x
|
20.8
x
|
23.7
x
|
25.5
x
|
23.1
x
|
20.6
x
|
FCF Yield
|
4.81%
|
5.42%
|
4.17%
|
4.81%
|
4.23%
|
3.92%
|
4.32%
|
4.84%
|
Price to Book
|
11.3
x
|
5.8
x
|
4.2
x
|
4.43
x
|
-
|
4.46
x
|
3.95
x
|
3.44
x
|
Nbr of stocks (in thousands)
|
3,01,150
|
3,02,164
|
3,03,051
|
3,00,576
|
2,98,092
|
2,98,103
|
-
|
-
|
Reference price
2 |
41.66
|
49.31
|
43.72
|
49.35
|
46.25
|
46.29
|
46.29
|
46.29
|
Announcement Date
|
30/08/19
|
03/09/20
|
01/09/21
|
01/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,107
|
8,691
|
8,476
|
8,562
|
9,357
|
9,690
|
10,579
|
10,726
|
EBITDA
1 |
1,712
|
1,756
|
1,723
|
1,634
|
1,754
|
1,832
|
2,013
|
2,085
|
EBIT
1 |
1,266
|
1,449
|
1,406
|
1,297
|
1,367
|
1,420
|
1,574
|
1,655
|
Operating Margin
|
15.62%
|
16.67%
|
16.59%
|
15.15%
|
14.61%
|
14.66%
|
14.88%
|
15.43%
|
Earnings before Tax (EBT)
1 |
625
|
766
|
-
|
975
|
1,128
|
1,177
|
1,260
|
1,348
|
Net income
1 |
211
|
1,628
|
1,002
|
757
|
858
|
831.1
|
953
|
1,023
|
Net margin
|
2.6%
|
18.73%
|
11.82%
|
8.84%
|
9.17%
|
8.58%
|
9.01%
|
9.54%
|
EPS
2 |
0.7000
|
1.950
|
3.290
|
2.510
|
2.850
|
2.780
|
3.206
|
3.483
|
Free Cash Flow
1 |
1,014
|
1,097
|
760
|
939
|
773
|
797.6
|
857.1
|
940.6
|
FCF margin
|
12.51%
|
12.62%
|
8.97%
|
10.97%
|
8.26%
|
8.23%
|
8.1%
|
8.77%
|
FCF Conversion (EBITDA)
|
59.23%
|
62.47%
|
44.11%
|
57.47%
|
44.07%
|
43.53%
|
42.59%
|
45.11%
|
FCF Conversion (Net income)
|
480.57%
|
67.38%
|
75.85%
|
124.04%
|
90.09%
|
95.97%
|
89.94%
|
91.96%
|
Dividend per Share
2 |
1.400
|
1.400
|
1.460
|
1.480
|
-
|
1.481
|
1.550
|
1.625
|
Announcement Date
|
30/08/19
|
03/09/20
|
01/09/21
|
01/09/22
|
31/08/23
|
-
|
-
|
-
|
Fiscal Period: Luglio |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
2,236
|
2,209
|
2,130
|
1,987
|
2,575
|
2,485
|
2,229
|
2,068
|
2,518
|
2,456
|
2,349
|
2,347
|
2,834
|
2,790
|
2,535
|
EBITDA
1 |
472
|
401
|
406
|
355
|
540
|
447
|
421
|
345
|
503
|
460
|
442.1
|
426
|
564.3
|
521.6
|
484.7
|
EBIT
1 |
389
|
318
|
321
|
269
|
449
|
362
|
313
|
242
|
407
|
364
|
342
|
322.5
|
456.2
|
413.4
|
371.7
|
Operating Margin
|
17.4%
|
14.4%
|
15.07%
|
13.54%
|
17.44%
|
14.57%
|
14.04%
|
11.7%
|
16.16%
|
14.82%
|
14.56%
|
13.74%
|
16.1%
|
14.82%
|
14.66%
|
Earnings before Tax (EBT)
1 |
329
|
277
|
244
|
125
|
390
|
305
|
208
|
225
|
310
|
271
|
270.3
|
242.6
|
367.2
|
330
|
288.6
|
Net income
1 |
261
|
212
|
188
|
96
|
297
|
232
|
160
|
169
|
234
|
203
|
196.2
|
172.9
|
279.2
|
250.7
|
219.4
|
Net margin
|
11.67%
|
9.6%
|
8.83%
|
4.83%
|
11.53%
|
9.34%
|
7.18%
|
8.17%
|
9.29%
|
8.27%
|
8.35%
|
7.37%
|
9.85%
|
8.99%
|
8.65%
|
EPS
2 |
0.8600
|
0.7000
|
0.6200
|
0.3200
|
0.9900
|
0.7700
|
0.5300
|
0.5700
|
0.7800
|
0.6800
|
0.6575
|
0.6167
|
0.9300
|
0.8350
|
0.7350
|
Dividend per Share
2 |
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3700
|
-
|
0.3700
|
-
|
0.3700
|
-
|
0.3700
|
0.3700
|
0.3749
|
0.3816
|
0.3874
|
Announcement Date
|
08/12/21
|
09/03/22
|
08/06/22
|
01/09/22
|
07/12/22
|
08/03/23
|
07/06/23
|
31/08/23
|
06/12/23
|
06/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Luglio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
8,533
|
5,337
|
4,989
|
4,701
|
4,500
|
6,555
|
6,028
|
5,619
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.984
x
|
3.039
x
|
2.896
x
|
2.877
x
|
2.566
x
|
3.578
x
|
2.995
x
|
2.695
x
|
Free Cash Flow
1 |
1,014
|
1,097
|
760
|
939
|
773
|
798
|
857
|
941
|
ROE (net income / shareholders' equity)
|
56%
|
50.7%
|
31.8%
|
23.4%
|
25.8%
|
23.3%
|
23.3%
|
22.5%
|
ROA (Net income/ Total Assets)
|
5.03%
|
7.32%
|
7.54%
|
7.25%
|
7.54%
|
7.15%
|
7.44%
|
7.9%
|
Assets
1 |
4,195
|
22,241
|
13,286
|
10,436
|
11,378
|
11,620
|
12,805
|
12,947
|
Book Value Per Share
2 |
3.690
|
8.510
|
10.40
|
11.10
|
-
|
10.40
|
11.70
|
13.40
|
Cash Flow per Share
2 |
4.630
|
4.590
|
3.390
|
3.910
|
3.800
|
4.450
|
4.720
|
5.120
|
Capex
1 |
384
|
299
|
275
|
242
|
370
|
487
|
480
|
478
|
Capex / Sales
|
4.74%
|
3.44%
|
3.24%
|
2.83%
|
3.95%
|
5.02%
|
4.54%
|
4.46%
|
Announcement Date
|
30/08/19
|
03/09/20
|
01/09/21
|
01/09/22
|
31/08/23
|
-
|
-
|
-
|
Last Close Price
46.29
USD Average target price
46.79
USD Spread / Average Target +1.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.32% | 273B | | -4.87% | 94.19B | | -3.10% | 44.18B | | +0.95% | 41.66B | | +7.82% | 41.57B | | -15.66% | 30.61B | | -7.02% | 28.57B | | +14.66% | 25.53B | | -5.90% | 24.16B |
Other Food Processing
|